|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,275,000.00 |
|
|
| Down Payment： |
$5,482,500.00 |
| |
| Loan amount： |
$12,792,500.00 |
Total repayment： |
$19,212,681.07 |
| Monthly Payment： |
$64,042.27 (3.5% 300-term) |
Total int. paid： |
$6,420,181.07 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,137.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$182,750.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$685,313.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$157,747.48 |
$112,067.57 |
$87,482.98 |
$76,562.41 |
$58,831.98 |
$48,211.41 |
$41,145.74 |
| 1.500 |
$160,521.95 |
$114,865.78 |
$90,309.28 |
$79,408.55 |
$61,729.62 |
$51,161.85 |
$44,149.50 |
| 2.000 |
$163,327.41 |
$117,708.21 |
$93,192.99 |
$82,320.85 |
$64,715.13 |
$54,221.57 |
$47,283.57 |
| 2.500 |
$166,163.83 |
$120,594.77 |
$96,133.90 |
$85,299.01 |
$67,787.83 |
$57,389.30 |
$50,545.84 |
| 3.000 |
$169,031.14 |
$123,525.33 |
$99,131.77 |
$88,342.66 |
$70,946.90 |
$60,663.48 |
$53,933.70 |
| 3.500 |
$171,929.29 |
$126,499.75 |
$102,186.29 |
$91,451.35 |
$74,191.35 |
|
$57,444.04 |
| 4.000 |
$174,858.21 |
$129,517.84 |
$105,297.13 |
$94,624.58 |
$77,520.03 |
$67,523.53 |
$61,073.35 |
| 4.500 |
$177,817.81 |
$132,579.43 |
$108,463.90 |
$97,861.77 |
$80,931.67 |
$71,104.87 |
$64,817.72 |
| 5.000 |
$180,808.03 |
$135,684.31 |
$111,686.16 |
$101,162.27 |
$84,424.84 |
$74,783.68 |
$68,672.91 |
| 5.500 |
$183,828.77 |
$138,832.24 |
$114,963.45 |
$104,525.40 |
$87,997.98 |
$78,557.14 |
$72,634.41 |
| 6.000 |
$186,879.93 |
$142,022.98 |
$118,295.25 |
$107,950.38 |
$91,649.44 |
$82,422.26 |
$76,697.50 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
