|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,000,000.00 |
|
|
| Down Payment： |
$5,400,000.00 |
| |
| Loan amount： |
$12,600,000.00 |
Total repayment： |
$16,720,739.31 |
| Monthly Payment： |
$55,735.80 (2.375% 300-term) |
Total int. paid： |
$4,120,739.31 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$62,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$180,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$675,000.00 (1st Residential Property) |
|
|
$2,700,000.00 (2nd Residential Property) |
|
|
$1,350,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$155,373.71 |
$110,381.19 |
$86,166.55 |
$75,410.31 |
$57,946.68 |
$47,485.93 |
$40,526.58 |
| 1.500 |
$158,106.43 |
$113,137.29 |
$88,950.32 |
$78,213.62 |
$60,800.72 |
$50,391.98 |
$43,485.15 |
| 2.000 |
$160,869.68 |
$115,936.95 |
$91,790.63 |
$81,082.10 |
$63,741.30 |
$53,405.65 |
$46,572.05 |
| 2.375 |
$162,962.13 |
$118,065.23 |
$93,957.86 |
$83,276.04 |
$66,003.14 |
|
$48,970.23 |
| 2.500 |
$163,663.42 |
$118,780.08 |
$94,687.29 |
$84,015.44 |
$66,767.76 |
$56,525.71 |
$49,785.23 |
| 3.000 |
$166,487.58 |
$121,666.54 |
$97,640.05 |
$87,013.29 |
$69,879.30 |
$59,750.63 |
$53,122.11 |
| 3.500 |
$169,342.12 |
$124,596.19 |
$100,648.61 |
$90,075.20 |
$73,074.92 |
$63,078.57 |
$56,579.63 |
| 4.000 |
$172,226.96 |
$127,568.87 |
$103,712.64 |
$93,200.68 |
$76,353.52 |
$66,507.44 |
$60,154.33 |
| 4.500 |
$175,142.03 |
$130,584.40 |
$106,831.75 |
$96,389.15 |
$79,713.82 |
$70,034.89 |
$63,842.35 |
| 5.000 |
$178,087.25 |
$133,642.55 |
$110,005.52 |
$99,640.00 |
$83,154.42 |
$73,658.35 |
$67,639.52 |
| 5.500 |
$181,062.54 |
$136,743.11 |
$113,233.49 |
$102,952.52 |
$86,673.80 |
$77,375.02 |
$71,541.41 |
| 6.000 |
$184,067.79 |
$139,885.83 |
$116,515.15 |
$106,325.96 |
$90,270.31 |
$81,181.98 |
$75,543.37 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
