Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$17,980,000.00 |
|
|
Down Payment: |
$5,394,000.00 |
| |
Loan amount: |
$12,586,000.00 |
Total repayment: |
$20,191,587.85 |
Monthly Payment: |
$67,305.29 (4.125% 300-term) |
Total int. paid: |
$7,605,587.85 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$17,990.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$179,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$674,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$155,201.07 |
$110,258.55 |
$86,070.81 |
$75,326.52 |
$57,882.30 |
$47,433.17 |
$40,481.55 |
1.500 |
$157,930.76 |
$113,011.58 |
$88,851.48 |
$78,126.72 |
$60,733.17 |
$50,335.99 |
$43,436.83 |
2.000 |
$160,690.94 |
$115,808.13 |
$91,688.64 |
$80,992.01 |
$63,670.48 |
$53,346.31 |
$46,520.31 |
2.500 |
$163,481.57 |
$118,648.10 |
$94,582.08 |
$83,922.09 |
$66,693.58 |
$56,462.90 |
$49,729.92 |
3.000 |
$166,302.59 |
$121,531.35 |
$97,531.56 |
$86,916.61 |
$69,801.65 |
$59,684.24 |
$53,063.08 |
3.500 |
$169,153.96 |
$124,457.75 |
$100,536.78 |
$89,975.12 |
$72,993.73 |
$63,008.48 |
$56,516.76 |
4.000 |
$172,035.60 |
$127,427.13 |
$103,597.40 |
$93,097.12 |
$76,268.68 |
$66,433.54 |
$60,087.49 |
4.125 |
$172,760.73 |
$128,176.17 |
$104,371.17 |
$93,887.48 |
$77,100.23 |
|
$60,998.02 |
4.500 |
$174,947.43 |
$130,439.30 |
$106,713.05 |
$96,282.06 |
$79,625.25 |
$69,957.08 |
$63,771.41 |
5.000 |
$177,889.38 |
$133,494.06 |
$109,883.29 |
$99,529.29 |
$83,062.03 |
$73,576.50 |
$67,564.37 |
5.500 |
$180,861.36 |
$136,591.17 |
$113,107.68 |
$102,838.12 |
$86,577.50 |
$77,289.05 |
$71,461.92 |
6.000 |
$183,863.27 |
$139,730.40 |
$116,385.69 |
$106,207.82 |
$90,170.01 |
$81,091.77 |
$75,459.43 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|