|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,500,000.00 |
|
|
| Down Payment： |
$5,250,000.00 |
| |
| Loan amount： |
$12,250,000.00 |
Total repayment： |
$16,256,274.33 |
| Monthly Payment： |
$54,187.58 (2.375% 300-term) |
Total int. paid： |
$4,006,274.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$61,250.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$175,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$656,250.00 (1st Residential Property) |
|
|
$2,625,000.00 (2nd Residential Property) |
|
|
$1,312,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$151,057.77 |
$107,315.05 |
$83,773.04 |
$73,315.58 |
$56,337.05 |
$46,166.88 |
$39,400.84 |
| 1.500 |
$153,714.59 |
$109,994.59 |
$86,479.47 |
$76,041.02 |
$59,111.81 |
$48,992.20 |
$42,277.23 |
| 2.000 |
$156,401.08 |
$112,716.48 |
$89,240.89 |
$78,829.82 |
$61,970.71 |
$51,922.16 |
$45,278.39 |
| 2.375 |
$158,435.40 |
$114,785.64 |
$91,347.91 |
$80,962.82 |
$64,169.72 |
|
$47,609.95 |
| 2.500 |
$159,117.21 |
$115,480.63 |
$92,057.09 |
$81,681.68 |
$64,913.10 |
$54,955.55 |
$48,402.31 |
| 3.000 |
$161,862.93 |
$118,286.91 |
$94,927.82 |
$84,596.25 |
$67,938.21 |
$58,090.89 |
$51,646.49 |
| 3.500 |
$164,638.17 |
$121,135.19 |
$97,852.81 |
$87,573.11 |
$71,045.07 |
$61,326.39 |
$55,007.97 |
| 4.000 |
$167,442.88 |
$124,025.29 |
$100,831.73 |
$90,611.77 |
$74,232.59 |
$64,660.01 |
$58,483.37 |
| 4.500 |
$170,276.98 |
$126,957.05 |
$103,864.20 |
$93,711.68 |
$77,499.55 |
$68,089.48 |
$62,068.95 |
| 5.000 |
$173,140.39 |
$129,930.26 |
$106,949.81 |
$96,872.22 |
$80,844.58 |
$71,612.28 |
$65,760.65 |
| 5.500 |
$176,033.02 |
$132,944.69 |
$110,088.12 |
$100,092.72 |
$84,266.20 |
$75,225.72 |
$69,554.15 |
| 6.000 |
$178,954.79 |
$136,000.11 |
$113,278.62 |
$103,372.46 |
$87,762.80 |
$78,926.92 |
$73,444.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
