Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$170,000,000.00 |
|
|
Down Payment: |
$51,000,000.00 |
| |
Loan amount: |
$119,000,000.00 |
Total repayment: |
$190,910,452.43 |
Monthly Payment: |
$636,368.17 (4.125% 300-term) |
Total int. paid: |
$71,910,452.43 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$94,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$1,700,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$7,225,001.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$1,467,418.38 |
$1,042,489.04 |
$813,795.20 |
$712,208.47 |
$547,274.23 |
$448,478.22 |
$382,751.03 |
1.500 |
$1,493,227.41 |
$1,068,518.85 |
$840,086.33 |
$738,684.19 |
$574,229.04 |
$475,924.23 |
$410,693.05 |
2.000 |
$1,519,324.77 |
$1,094,960.10 |
$866,911.51 |
$765,775.35 |
$602,001.17 |
$504,386.66 |
$439,847.17 |
2.500 |
$1,545,710.03 |
$1,121,811.83 |
$894,268.85 |
$793,479.16 |
$630,584.44 |
$533,853.91 |
$470,193.87 |
3.000 |
$1,572,382.71 |
$1,149,072.86 |
$922,156.00 |
$821,792.15 |
$659,971.14 |
$564,311.46 |
$501,708.80 |
3.500 |
$1,599,342.23 |
$1,176,741.82 |
$950,570.19 |
$850,710.22 |
$690,152.06 |
$595,742.05 |
$534,363.18 |
4.000 |
$1,626,587.95 |
$1,204,817.14 |
$979,508.23 |
$880,228.63 |
$721,116.59 |
$628,125.84 |
$568,124.20 |
4.125 |
$1,633,444.03 |
$1,211,899.27 |
$986,824.17 |
$887,701.42 |
$728,978.79 |
|
$576,733.18 |
4.500 |
$1,654,119.19 |
$1,233,297.06 |
$1,008,966.51 |
$910,342.01 |
$752,852.76 |
$661,440.65 |
$602,955.52 |
5.000 |
$1,681,935.18 |
$1,262,179.63 |
$1,038,941.04 |
$941,044.42 |
$785,347.33 |
$695,662.15 |
$638,817.73 |
5.500 |
$1,710,035.08 |
$1,291,462.71 |
$1,069,427.43 |
$972,329.31 |
$818,585.90 |
$730,764.12 |
$675,668.91 |
6.000 |
$1,738,417.98 |
$1,321,143.97 |
$1,100,420.90 |
$1,004,189.63 |
$852,552.96 |
$766,718.67 |
$713,465.12 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|