|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,990,000.00 |
|
|
| Down Payment： |
$5,097,000.00 |
| |
| Loan amount： |
$11,893,000.00 |
Total repayment： |
$15,782,520.05 |
| Monthly Payment： |
$52,608.40 (2.375% 300-term) |
Total int. paid： |
$3,889,520.05 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$59,975.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$169,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$637,125.00 (1st Residential Property) |
|
|
$2,548,500.00 (2nd Residential Property) |
|
|
$1,274,250.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$146,655.52 |
$104,187.58 |
$81,331.65 |
$71,178.95 |
$54,695.23 |
$44,821.44 |
$38,252.59 |
| 1.500 |
$149,234.90 |
$106,789.03 |
$83,959.22 |
$73,824.97 |
$57,389.13 |
$47,564.43 |
$41,045.15 |
| 2.000 |
$151,843.10 |
$109,431.60 |
$86,640.16 |
$76,532.49 |
$60,164.71 |
$50,409.00 |
$43,958.84 |
| 2.375 |
$153,818.14 |
$111,440.46 |
$88,685.78 |
$78,603.33 |
$62,299.63 |
|
$46,222.46 |
| 2.500 |
$154,480.08 |
$112,115.19 |
$89,374.28 |
$79,301.24 |
$63,021.35 |
$53,353.99 |
$46,991.73 |
| 3.000 |
$157,145.78 |
$114,839.69 |
$92,161.36 |
$82,130.87 |
$65,958.29 |
$56,397.95 |
$50,141.37 |
| 3.500 |
$159,840.14 |
$117,604.96 |
$95,001.10 |
$85,020.98 |
$68,974.61 |
$59,539.16 |
$53,404.88 |
| 4.000 |
$162,563.11 |
$120,410.84 |
$97,893.20 |
$87,971.08 |
$72,069.24 |
$62,775.64 |
$56,779.00 |
| 4.500 |
$165,314.62 |
$123,257.16 |
$100,837.30 |
$90,980.65 |
$75,240.99 |
$66,105.16 |
$60,260.08 |
| 5.000 |
$168,094.58 |
$126,143.72 |
$103,832.99 |
$94,049.09 |
$78,488.54 |
$69,525.29 |
$63,844.20 |
| 5.500 |
$170,902.92 |
$129,070.30 |
$106,879.84 |
$97,175.74 |
$81,810.44 |
$73,033.43 |
$67,527.15 |
| 6.000 |
$173,739.54 |
$132,036.68 |
$109,977.36 |
$100,359.89 |
$85,205.15 |
$76,626.77 |
$71,304.54 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
