Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$16,933,000.00 |
|
|
Down Payment: |
$5,079,900.00 |
| |
Loan amount: |
$11,853,100.00 |
Total repayment: |
$19,015,804.06 |
Monthly Payment: |
$63,386.01 (4.125% 300-term) |
Total int. paid: |
$7,162,704.06 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$17,466.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$169,330.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$634,988.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$146,163.50 |
$103,838.04 |
$81,058.79 |
$70,940.15 |
$54,511.73 |
$44,671.07 |
$38,124.25 |
1.500 |
$148,734.23 |
$106,430.76 |
$83,677.54 |
$73,577.29 |
$57,196.59 |
$47,404.85 |
$40,907.44 |
2.000 |
$151,333.68 |
$109,064.47 |
$86,349.49 |
$76,275.73 |
$59,962.86 |
$50,239.88 |
$43,811.37 |
2.500 |
$153,961.81 |
$111,739.06 |
$89,074.44 |
$79,035.19 |
$62,809.92 |
$53,174.99 |
$46,834.08 |
3.000 |
$156,618.57 |
$114,454.42 |
$91,852.16 |
$81,855.33 |
$65,737.01 |
$56,208.74 |
$49,973.15 |
3.500 |
$159,303.89 |
$117,210.41 |
$94,682.38 |
$84,735.74 |
$68,743.21 |
$59,339.41 |
$53,225.72 |
4.000 |
$162,017.73 |
$120,006.87 |
$97,564.78 |
$87,675.95 |
$71,827.45 |
$62,565.03 |
$56,588.51 |
4.125 |
$162,700.63 |
$120,712.30 |
$98,293.49 |
$88,420.28 |
$72,610.58 |
|
$57,446.02 |
4.500 |
$164,760.00 |
$122,843.64 |
$100,499.00 |
$90,675.42 |
$74,988.56 |
$65,883.38 |
$60,057.92 |
5.000 |
$167,530.64 |
$125,720.52 |
$103,484.64 |
$93,733.56 |
$78,225.21 |
$69,292.04 |
$63,630.00 |
5.500 |
$170,329.55 |
$128,637.28 |
$106,521.26 |
$96,849.72 |
$81,535.97 |
$72,788.40 |
$67,300.60 |
6.000 |
$173,156.66 |
$131,593.71 |
$109,608.39 |
$100,023.19 |
$84,919.29 |
$76,369.69 |
$71,065.32 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|