|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,815,000.00 |
|
|
| Down Payment： |
$5,044,500.00 |
| |
| Loan amount： |
$11,770,500.00 |
Total repayment： |
$15,619,957.31 |
| Monthly Payment： |
$52,066.52 (2.375% 300-term) |
Total int. paid： |
$3,849,457.31 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$59,537.50 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$168,150.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$630,563.00 (1st Residential Property) |
|
|
$2,522,250.00 (2nd Residential Property) |
|
|
$1,261,125.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$145,144.94 |
$103,114.43 |
$80,493.92 |
$70,445.80 |
$54,131.86 |
$44,359.77 |
$37,858.58 |
| 1.500 |
$147,697.76 |
$105,689.08 |
$83,094.42 |
$73,064.56 |
$56,798.01 |
$47,074.51 |
$40,622.37 |
| 2.000 |
$150,279.09 |
$108,304.44 |
$85,747.75 |
$75,744.19 |
$59,545.00 |
$49,889.77 |
$43,506.06 |
| 2.375 |
$152,233.79 |
$110,292.60 |
$87,772.30 |
$77,793.70 |
$61,657.93 |
|
$45,746.36 |
| 2.500 |
$152,888.91 |
$110,960.39 |
$88,453.71 |
$78,484.42 |
$62,372.22 |
$52,804.43 |
$46,507.71 |
| 3.000 |
$155,527.15 |
$113,656.82 |
$91,212.08 |
$81,284.91 |
$65,278.91 |
$55,817.04 |
$49,624.90 |
| 3.500 |
$158,193.76 |
$116,393.61 |
$94,022.57 |
$84,145.25 |
$68,264.16 |
$58,925.90 |
$52,854.80 |
| 4.000 |
$160,888.68 |
$119,170.59 |
$96,884.89 |
$87,064.97 |
$71,326.91 |
$62,129.04 |
$56,194.17 |
| 4.500 |
$163,611.85 |
$121,987.59 |
$99,798.66 |
$90,043.54 |
$74,465.99 |
$65,424.26 |
$59,639.39 |
| 5.000 |
$166,363.18 |
$124,844.41 |
$102,763.49 |
$93,080.36 |
$77,680.09 |
$68,809.17 |
$63,186.59 |
| 5.500 |
$169,142.59 |
$127,740.86 |
$105,778.95 |
$96,174.81 |
$80,967.78 |
$72,281.17 |
$66,831.60 |
| 6.000 |
$171,949.99 |
$130,676.68 |
$108,844.57 |
$99,326.17 |
$84,327.52 |
$75,837.50 |
$70,570.09 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
