|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,795,000.00 |
|
|
| Down Payment： |
$5,038,500.00 |
| |
| Loan amount： |
$11,756,500.00 |
Total repayment： |
$15,601,378.71 |
| Monthly Payment： |
$52,004.60 (2.375% 300-term) |
Total int. paid： |
$3,844,878.71 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$59,487.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$167,950.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$629,813.00 (1st Residential Property) |
|
|
$1,259,625.00 (2nd Residential Property) |
|
|
$629,813.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$144,972.30 |
$102,991.79 |
$80,398.18 |
$70,362.01 |
$54,067.47 |
$44,307.01 |
$37,813.55 |
| 1.500 |
$147,522.08 |
$105,563.38 |
$82,995.59 |
$72,977.65 |
$56,730.45 |
$47,018.51 |
$40,574.06 |
| 2.000 |
$150,100.35 |
$108,175.62 |
$85,645.76 |
$75,654.10 |
$59,474.17 |
$49,830.44 |
$43,454.31 |
| 2.375 |
$152,052.72 |
$110,161.42 |
$87,667.90 |
$77,701.17 |
$61,584.60 |
|
$45,691.95 |
| 2.500 |
$152,707.06 |
$110,828.41 |
$88,348.50 |
$78,391.07 |
$62,298.03 |
$52,741.63 |
$46,452.39 |
| 3.000 |
$155,342.16 |
$113,521.64 |
$91,103.59 |
$81,188.23 |
$65,201.27 |
$55,750.65 |
$49,565.88 |
| 3.500 |
$158,005.60 |
$116,255.17 |
$93,910.74 |
$84,045.17 |
$68,182.96 |
$58,855.81 |
$52,791.94 |
| 4.000 |
$160,697.32 |
$119,028.85 |
$96,769.65 |
$86,961.41 |
$71,242.08 |
$62,055.14 |
$56,127.33 |
| 4.500 |
$163,417.25 |
$121,842.50 |
$99,679.96 |
$89,936.44 |
$74,377.42 |
$65,346.45 |
$59,568.46 |
| 5.000 |
$166,165.30 |
$124,695.92 |
$102,641.26 |
$92,969.65 |
$77,587.70 |
$68,727.33 |
$63,111.43 |
| 5.500 |
$168,941.41 |
$127,588.92 |
$105,653.14 |
$96,060.42 |
$80,871.47 |
$72,195.20 |
$66,752.11 |
| 6.000 |
$171,745.47 |
$130,521.25 |
$108,715.11 |
$99,208.03 |
$84,227.22 |
$75,747.29 |
$70,486.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
