|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,380,000.00 |
|
|
| Down Payment： |
$4,914,000.00 |
| |
| Loan amount： |
$11,466,000.00 |
Total repayment： |
$18,394,783.59 |
| Monthly Payment： |
$61,315.95 (4.125% 300-term) |
Total int. paid： |
$6,928,783.59 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,190.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$163,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$614,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$141,390.08 |
$100,446.89 |
$78,411.56 |
$68,623.38 |
$52,731.48 |
$43,212.20 |
$36,879.19 |
| 1.500 |
$143,876.85 |
$102,954.93 |
$80,944.79 |
$71,174.39 |
$55,328.66 |
$45,856.70 |
$39,571.48 |
| 2.000 |
$146,391.41 |
$105,502.63 |
$83,529.47 |
$73,784.71 |
$58,004.58 |
$48,599.14 |
$42,380.57 |
| 2.500 |
$148,933.71 |
$108,089.87 |
$86,165.43 |
$76,454.05 |
$60,758.67 |
$51,438.39 |
$45,304.56 |
| 3.000 |
$151,503.70 |
$110,716.55 |
$88,852.44 |
$79,182.09 |
$63,590.16 |
$54,373.07 |
$48,341.12 |
| 3.500 |
$154,101.33 |
$113,382.54 |
$91,590.23 |
$81,968.43 |
$66,498.18 |
$57,401.50 |
$51,487.46 |
| 4.000 |
$156,726.53 |
$116,087.68 |
$94,378.50 |
$84,812.62 |
$69,481.70 |
$60,521.77 |
$54,740.44 |
| 4.125 |
$157,387.14 |
$116,770.06 |
$95,083.41 |
$85,532.64 |
$70,239.25 |
|
$55,569.94 |
| 4.500 |
$159,379.25 |
$118,831.80 |
$97,216.89 |
$87,714.13 |
$72,539.58 |
$63,731.75 |
$58,096.54 |
| 5.000 |
$162,059.40 |
$121,614.72 |
$100,105.03 |
$90,672.40 |
$75,670.53 |
$67,029.09 |
$61,551.97 |
| 5.500 |
$164,766.91 |
$124,436.23 |
$103,042.48 |
$93,686.79 |
$78,873.16 |
$70,411.27 |
$65,102.69 |
| 6.000 |
$167,501.69 |
$127,296.11 |
$106,028.79 |
$96,756.62 |
$82,145.99 |
$73,875.60 |
$68,744.46 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
