Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$15,900,000.00 |
|
|
Down Payment: |
$4,770,000.00 |
| |
Loan amount: |
$11,130,000.00 |
Total repayment: |
$16,715,821.01 |
Monthly Payment: |
$55,719.40 (3.5% 300-term) |
Total int. paid: |
$5,585,821.01 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$16,950.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$159,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$596,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$137,246.78 |
$97,503.39 |
$76,113.79 |
$66,612.44 |
$51,186.24 |
$41,945.90 |
$35,798.48 |
1.500 |
$139,660.68 |
$99,937.94 |
$78,572.78 |
$69,088.70 |
$53,707.30 |
$44,512.91 |
$38,411.88 |
2.000 |
$142,101.55 |
$102,410.97 |
$81,081.72 |
$71,622.52 |
$56,304.82 |
$47,174.99 |
$41,138.65 |
2.500 |
$144,569.35 |
$104,922.40 |
$83,640.44 |
$74,213.64 |
$58,978.19 |
$49,931.04 |
$43,976.96 |
3.000 |
$147,064.03 |
$107,472.11 |
$86,248.71 |
$76,861.74 |
$61,726.71 |
$52,779.72 |
$46,924.53 |
3.500 |
$149,585.54 |
$110,059.97 |
$88,906.27 |
$79,566.43 |
$64,549.52 |
|
$49,978.67 |
4.000 |
$152,133.81 |
$112,685.84 |
$91,612.83 |
$82,327.27 |
$67,445.61 |
$58,748.24 |
$53,136.32 |
4.500 |
$154,708.80 |
$115,349.55 |
$94,368.04 |
$85,143.75 |
$70,413.88 |
$61,864.15 |
$56,394.07 |
5.000 |
$157,310.41 |
$118,050.92 |
$97,171.54 |
$88,015.33 |
$73,453.07 |
$65,064.87 |
$59,748.25 |
5.500 |
$159,938.57 |
$120,789.75 |
$100,022.92 |
$90,941.39 |
$76,561.86 |
$68,347.94 |
$63,194.92 |
6.000 |
$162,593.21 |
$123,565.82 |
$102,921.72 |
$93,921.26 |
$79,738.78 |
$71,710.75 |
$66,729.97 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|