|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$158,620,000.00 |
|
|
| Down Payment： |
$47,586,000.00 |
| |
| Loan amount： |
$111,034,000.00 |
Total repayment： |
$178,130,682.14 |
| Monthly Payment： |
$593,768.94 (4.125% 300-term) |
Total int. paid： |
$67,096,682.14 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$88,310.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,586,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$6,741,351.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,369,187.67 |
$972,703.60 |
$759,318.79 |
$664,532.40 |
$510,639.04 |
$418,456.56 |
$357,129.23 |
| 1.500 |
$1,393,269.01 |
$996,990.94 |
$783,849.96 |
$689,235.81 |
$535,789.47 |
$444,065.30 |
$383,200.77 |
| 2.000 |
$1,417,619.38 |
$1,021,662.18 |
$808,879.43 |
$714,513.45 |
$561,702.50 |
$470,622.43 |
$410,403.29 |
| 2.500 |
$1,442,238.39 |
$1,046,716.43 |
$834,405.44 |
$740,362.73 |
$588,372.38 |
$498,117.10 |
$438,718.54 |
| 3.000 |
$1,467,125.56 |
$1,072,152.57 |
$860,425.79 |
$766,780.42 |
$615,791.90 |
$526,535.79 |
$468,123.82 |
| 3.500 |
$1,492,280.37 |
$1,097,969.34 |
$886,937.90 |
$793,762.68 |
$643,952.47 |
$555,862.38 |
$498,592.28 |
| 4.000 |
$1,517,702.24 |
$1,124,165.27 |
$913,938.79 |
$821,305.09 |
$672,844.20 |
$586,078.36 |
$530,093.30 |
| 4.125 |
$1,524,099.36 |
$1,130,773.30 |
$920,765.00 |
$828,277.64 |
$680,180.09 |
|
$538,125.98 |
| 4.500 |
$1,543,390.51 |
$1,150,738.71 |
$941,425.11 |
$849,402.65 |
$702,455.91 |
$617,163.03 |
$562,592.97 |
| 5.000 |
$1,569,344.46 |
$1,177,687.84 |
$969,393.11 |
$878,049.80 |
$732,775.26 |
$649,093.71 |
$596,054.52 |
| 5.500 |
$1,595,563.32 |
$1,205,010.67 |
$997,838.70 |
$907,240.44 |
$763,788.79 |
$681,845.91 |
$630,438.84 |
| 6.000 |
$1,622,046.24 |
$1,232,705.04 |
$1,026,757.43 |
$936,967.99 |
$795,482.06 |
$715,393.62 |
$665,704.93 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
