Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$15,600,000.00 |
|
|
Down Payment: |
$4,680,000.00 |
| |
Loan amount: |
$10,920,000.00 |
Total repayment: |
$17,518,841.52 |
Monthly Payment: |
$58,396.14 (4.125% 300-term) |
Total int. paid: |
$6,598,841.52 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$16,800.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$156,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$585,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$134,657.22 |
$95,663.70 |
$74,677.68 |
$65,355.60 |
$50,220.46 |
$41,154.47 |
$35,123.04 |
1.500 |
$137,025.57 |
$98,052.32 |
$77,090.27 |
$67,785.14 |
$52,693.96 |
$43,673.05 |
$37,687.13 |
2.000 |
$139,420.39 |
$100,478.69 |
$79,551.88 |
$70,271.15 |
$55,242.46 |
$46,284.89 |
$40,362.45 |
2.500 |
$141,841.63 |
$102,942.73 |
$82,062.32 |
$72,813.38 |
$57,865.40 |
$48,988.95 |
$43,147.20 |
3.000 |
$144,289.24 |
$105,444.33 |
$84,621.37 |
$75,411.52 |
$60,562.06 |
$51,783.88 |
$46,039.16 |
3.500 |
$146,763.17 |
$107,983.37 |
$87,228.79 |
$78,065.17 |
$63,331.60 |
$54,668.09 |
$49,035.68 |
4.000 |
$149,263.37 |
$110,559.69 |
$89,884.28 |
$80,773.92 |
$66,173.05 |
$57,639.78 |
$52,133.75 |
4.125 |
$149,892.51 |
$111,209.58 |
$90,555.63 |
$81,459.66 |
$66,894.52 |
|
$52,923.75 |
4.500 |
$151,789.76 |
$113,173.14 |
$92,587.52 |
$83,537.27 |
$69,085.31 |
$60,696.91 |
$55,330.04 |
5.000 |
$154,342.29 |
$115,823.54 |
$95,338.12 |
$86,354.66 |
$72,067.17 |
$63,837.23 |
$58,620.92 |
5.500 |
$156,920.87 |
$118,510.70 |
$98,135.69 |
$89,225.51 |
$75,117.29 |
$67,058.35 |
$62,002.56 |
6.000 |
$159,525.41 |
$121,234.39 |
$100,979.80 |
$92,149.17 |
$78,234.27 |
$70,357.71 |
$65,470.92 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|