Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$15,550,000.00 |
|
|
Down Payment: |
$4,665,000.00 |
| |
Loan amount: |
$10,885,000.00 |
Total repayment: |
$17,462,691.38 |
Monthly Payment: |
$58,208.97 (4.125% 300-term) |
Total int. paid: |
$6,577,691.38 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$16,775.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$155,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$583,125.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$134,225.62 |
$95,357.09 |
$74,438.33 |
$65,146.13 |
$50,059.50 |
$41,022.57 |
$35,010.46 |
1.500 |
$136,586.39 |
$97,738.05 |
$76,843.19 |
$67,567.88 |
$52,525.07 |
$43,533.07 |
$37,566.33 |
2.000 |
$138,973.53 |
$100,156.64 |
$79,296.91 |
$70,045.92 |
$55,065.40 |
$46,136.54 |
$40,233.08 |
2.500 |
$141,387.01 |
$102,612.79 |
$81,799.30 |
$72,580.01 |
$57,679.93 |
$48,831.93 |
$43,008.91 |
3.000 |
$143,826.77 |
$105,106.37 |
$84,350.15 |
$75,169.81 |
$60,367.95 |
$51,617.90 |
$45,891.60 |
3.500 |
$146,292.77 |
$107,637.27 |
$86,949.21 |
$77,814.96 |
$63,128.62 |
$54,492.88 |
$48,878.51 |
4.000 |
$148,784.96 |
$110,205.33 |
$89,596.19 |
$80,515.03 |
$65,960.96 |
$57,455.04 |
$51,966.65 |
4.125 |
$149,412.09 |
$110,853.14 |
$90,265.39 |
$81,198.57 |
$66,680.12 |
|
$52,754.12 |
4.500 |
$151,303.26 |
$112,810.41 |
$92,290.76 |
$83,269.52 |
$68,863.88 |
$60,502.37 |
$55,152.70 |
5.000 |
$153,847.60 |
$115,452.31 |
$95,032.55 |
$86,077.89 |
$71,836.18 |
$63,632.63 |
$58,433.03 |
5.500 |
$156,417.91 |
$118,130.85 |
$97,821.16 |
$88,939.53 |
$74,876.53 |
$66,843.42 |
$61,803.83 |
6.000 |
$159,014.12 |
$120,845.82 |
$100,656.15 |
$91,853.82 |
$77,983.52 |
$70,132.21 |
$65,261.07 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|