|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,496,000.00 |
|
|
| Down Payment： |
$4,648,800.00 |
| |
| Loan amount： |
$10,847,200.00 |
Total repayment： |
$17,402,049.24 |
| Monthly Payment： |
$58,006.83 (4.125% 300-term) |
Total int. paid： |
$6,554,849.24 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,748.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$154,960.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$581,100.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$133,759.50 |
$95,025.94 |
$74,179.83 |
$64,919.90 |
$49,885.66 |
$40,880.11 |
$34,888.88 |
| 1.500 |
$136,112.07 |
$97,398.64 |
$76,576.34 |
$67,333.24 |
$52,342.67 |
$43,381.89 |
$37,435.88 |
| 2.000 |
$138,490.92 |
$99,808.83 |
$79,021.53 |
$69,802.68 |
$54,874.18 |
$45,976.33 |
$40,093.36 |
| 2.500 |
$140,896.02 |
$102,256.45 |
$81,515.24 |
$72,327.96 |
$57,479.63 |
$48,662.35 |
$42,859.55 |
| 3.000 |
$143,327.31 |
$104,741.37 |
$84,057.23 |
$74,908.77 |
$60,158.31 |
$51,438.65 |
$45,732.23 |
| 3.500 |
$145,784.75 |
$107,263.48 |
$86,647.27 |
$77,544.74 |
$62,909.39 |
$54,303.64 |
$48,708.78 |
| 4.000 |
$148,268.28 |
$109,822.63 |
$89,285.06 |
$80,235.43 |
$65,731.90 |
$57,255.52 |
$51,786.19 |
| 4.125 |
$148,893.23 |
$110,468.18 |
$89,951.93 |
$80,916.60 |
$66,448.56 |
|
$52,570.93 |
| 4.500 |
$150,777.83 |
$112,418.65 |
$91,970.27 |
$82,980.35 |
$68,624.74 |
$60,292.26 |
$54,961.17 |
| 5.000 |
$153,313.34 |
$115,051.39 |
$94,702.53 |
$85,778.97 |
$71,586.72 |
$63,411.65 |
$58,230.12 |
| 5.500 |
$155,874.73 |
$117,720.62 |
$97,481.46 |
$88,630.68 |
$74,616.51 |
$66,611.30 |
$61,589.21 |
| 6.000 |
$158,461.91 |
$120,426.16 |
$100,306.60 |
$91,534.84 |
$77,712.71 |
$69,888.66 |
$65,034.44 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
