|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,348,000.00 |
|
|
| Down Payment： |
$4,604,400.00 |
| |
| Loan amount： |
$10,743,600.00 |
Total repayment： |
$16,135,498.17 |
| Monthly Payment： |
$53,784.99 (3.5% 300-term) |
Total int. paid： |
$5,391,898.17 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,674.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$153,480.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$575,550.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$132,481.98 |
$94,118.36 |
$73,471.35 |
$64,299.86 |
$49,409.20 |
$40,489.67 |
$34,555.66 |
| 1.500 |
$134,812.08 |
$96,468.40 |
$75,844.97 |
$66,690.15 |
$51,842.75 |
$42,967.56 |
$37,078.33 |
| 2.000 |
$137,168.22 |
$98,855.57 |
$78,266.81 |
$69,136.00 |
$54,350.08 |
$45,537.21 |
$39,710.44 |
| 2.500 |
$139,550.34 |
$101,279.81 |
$80,736.70 |
$71,637.17 |
$56,930.65 |
$48,197.59 |
$42,450.21 |
| 3.000 |
$141,958.41 |
$103,741.00 |
$83,254.41 |
$74,193.33 |
$59,583.75 |
$50,947.37 |
$45,295.45 |
| 3.500 |
$144,392.38 |
$106,239.02 |
$85,819.71 |
$76,804.12 |
$62,308.55 |
|
$48,243.57 |
| 4.000 |
$146,852.19 |
$108,773.73 |
$88,432.31 |
$79,469.11 |
$65,104.10 |
$56,708.68 |
$51,291.59 |
| 4.500 |
$149,337.77 |
$111,344.96 |
$91,091.87 |
$82,187.82 |
$67,969.32 |
$59,716.42 |
$54,436.24 |
| 5.000 |
$151,849.07 |
$113,952.55 |
$93,798.04 |
$84,959.70 |
$70,903.00 |
$62,806.02 |
$57,673.97 |
| 5.500 |
$154,385.99 |
$116,596.29 |
$96,550.42 |
$87,784.18 |
$73,903.86 |
$65,975.10 |
$61,000.98 |
| 6.000 |
$156,948.47 |
$119,275.99 |
$99,348.59 |
$90,660.60 |
$76,970.49 |
$69,221.17 |
$64,413.31 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
