|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$151,500,000.00 |
|
|
| Down Payment： |
$45,450,000.00 |
| |
| Loan amount： |
$106,050,000.00 |
Total repayment： |
$170,134,903.19 |
| Monthly Payment： |
$567,116.34 (4.125% 300-term) |
Total int. paid： |
$64,084,903.19 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$84,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,515,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$6,438,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,307,728.73 |
$929,041.71 |
$725,235.13 |
$634,703.43 |
$487,717.91 |
$399,673.24 |
$341,098.71 |
| 1.500 |
$1,330,729.13 |
$952,238.86 |
$748,665.17 |
$658,297.97 |
$511,739.41 |
$424,132.47 |
$365,999.98 |
| 2.000 |
$1,353,986.49 |
$975,802.68 |
$772,571.14 |
$682,440.98 |
$536,489.28 |
$449,497.53 |
$391,981.45 |
| 2.500 |
$1,377,500.41 |
$999,732.31 |
$796,951.35 |
$707,129.96 |
$561,962.02 |
$475,758.05 |
$419,025.71 |
| 3.000 |
$1,401,270.47 |
$1,024,026.70 |
$821,803.73 |
$732,361.83 |
$588,150.75 |
$502,901.10 |
$447,111.08 |
| 3.500 |
$1,425,296.16 |
$1,048,684.62 |
$847,125.78 |
$758,132.94 |
$615,047.28 |
$530,911.30 |
$476,211.89 |
| 4.000 |
$1,449,576.91 |
$1,073,704.69 |
$872,914.68 |
$784,439.05 |
$642,642.14 |
$559,770.97 |
$506,298.92 |
| 4.125 |
$1,455,686.88 |
$1,080,016.11 |
$879,434.48 |
$791,098.62 |
$649,648.74 |
|
$513,971.04 |
| 4.500 |
$1,474,112.11 |
$1,099,085.32 |
$899,167.22 |
$811,275.38 |
$670,924.66 |
$589,460.34 |
$537,339.77 |
| 5.000 |
$1,498,901.06 |
$1,124,824.79 |
$925,879.81 |
$838,636.64 |
$699,883.06 |
$619,957.74 |
$569,299.33 |
| 5.500 |
$1,523,943.02 |
$1,150,921.18 |
$953,048.56 |
$866,517.00 |
$729,504.49 |
$651,239.79 |
$602,140.24 |
| 6.000 |
$1,549,237.20 |
$1,177,372.42 |
$980,669.21 |
$894,910.17 |
$759,775.14 |
$683,281.64 |
$635,823.33 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
