|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,000,000.00 |
|
|
| Down Payment： |
$4,500,000.00 |
| |
| Loan amount： |
$10,500,000.00 |
Total repayment： |
$13,933,949.43 |
| Monthly Payment： |
$46,446.50 (2.375% 300-term) |
Total int. paid： |
$3,433,949.43 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$55,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$150,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$562,500.00 (1st Residential Property) |
|
|
$2,250,000.00 (2nd Residential Property) |
|
|
$1,125,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$129,478.09 |
$91,984.33 |
$71,805.46 |
$62,841.92 |
$48,288.90 |
$39,571.61 |
$33,772.15 |
| 1.500 |
$131,755.36 |
$94,281.07 |
$74,125.26 |
$65,178.02 |
$50,667.27 |
$41,993.31 |
$36,237.62 |
| 2.000 |
$134,058.07 |
$96,614.13 |
$76,492.19 |
$67,568.41 |
$53,117.75 |
$44,504.71 |
$38,810.04 |
| 2.375 |
$135,801.77 |
$98,387.69 |
$78,298.21 |
$69,396.70 |
$55,002.62 |
|
$40,808.53 |
| 2.500 |
$136,386.18 |
$98,983.40 |
$78,906.07 |
$70,012.87 |
$55,639.80 |
$47,104.76 |
$41,487.69 |
| 3.000 |
$138,739.65 |
$101,388.78 |
$81,366.71 |
$72,511.07 |
$58,232.75 |
$49,792.19 |
$44,268.42 |
| 3.500 |
$141,118.43 |
$103,830.16 |
$83,873.84 |
$75,062.67 |
$60,895.77 |
$52,565.47 |
$47,149.69 |
| 4.000 |
$143,522.47 |
$106,307.40 |
$86,427.20 |
$77,667.23 |
$63,627.93 |
$55,422.87 |
$50,128.61 |
| 4.500 |
$145,951.69 |
$108,820.33 |
$89,026.46 |
$80,324.30 |
$66,428.18 |
$58,362.41 |
$53,201.96 |
| 5.000 |
$148,406.05 |
$111,368.79 |
$91,671.27 |
$83,033.33 |
$69,295.35 |
$61,381.95 |
$56,366.27 |
| 5.500 |
$150,885.45 |
$113,952.59 |
$94,361.24 |
$85,793.76 |
$72,228.17 |
$64,479.19 |
$59,617.85 |
| 6.000 |
$153,389.82 |
$116,571.53 |
$97,095.96 |
$88,604.97 |
$75,225.26 |
$67,651.65 |
$62,952.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
