|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,912,000.00 |
|
|
| Down Payment： |
$4,473,600.00 |
| |
| Loan amount： |
$10,438,400.00 |
Total repayment： |
$15,677,127.23 |
| Monthly Payment： |
$52,257.09 (3.5% 300-term) |
Total int. paid： |
$5,238,727.23 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,456.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$149,120.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$559,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$128,718.49 |
$91,444.69 |
$71,384.20 |
$62,473.25 |
$48,005.61 |
$39,339.45 |
$33,574.02 |
| 1.500 |
$130,982.39 |
$93,727.96 |
$73,690.40 |
$64,795.64 |
$50,370.02 |
$41,746.95 |
$36,025.03 |
| 2.000 |
$133,271.59 |
$96,047.32 |
$76,043.44 |
$67,172.01 |
$52,806.13 |
$44,243.61 |
$38,582.36 |
| 2.500 |
$135,586.05 |
$98,402.69 |
$78,443.16 |
$69,602.12 |
$55,313.38 |
$46,828.41 |
$41,244.30 |
| 3.000 |
$137,925.71 |
$100,793.97 |
$80,889.35 |
$72,085.67 |
$57,891.12 |
$49,500.07 |
$44,008.72 |
| 3.500 |
$140,290.54 |
$103,221.02 |
$83,381.78 |
$74,622.30 |
$60,538.52 |
|
$46,873.08 |
| 4.000 |
$142,680.47 |
$105,683.73 |
$85,920.16 |
$77,211.58 |
$63,254.65 |
$55,097.72 |
$49,834.52 |
| 4.500 |
$145,095.44 |
$108,181.92 |
$88,504.17 |
$79,853.06 |
$66,038.47 |
$58,020.02 |
$52,889.84 |
| 5.000 |
$147,535.40 |
$110,715.43 |
$91,133.46 |
$82,546.20 |
$68,888.82 |
$61,021.85 |
$56,035.59 |
| 5.500 |
$150,000.25 |
$113,284.07 |
$93,807.66 |
$85,290.44 |
$71,804.43 |
$64,100.91 |
$59,268.09 |
| 6.000 |
$152,489.94 |
$115,887.64 |
$96,526.33 |
$88,085.15 |
$74,783.94 |
$67,254.76 |
$62,583.48 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
