|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$139,000,000.00 |
|
|
| Down Payment： |
$41,700,000.00 |
| |
| Loan amount： |
$97,300,000.00 |
Total repayment： |
$129,121,264.69 |
| Monthly Payment： |
$430,404.22 (2.375% 300-term) |
Total int. paid： |
$31,821,264.69 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$365,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,390,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$5,907,500.00 (1st Residential Property) |
|
|
$10,425,000.00 (2nd Residential Property) |
|
|
$5,907,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,199,830.32 |
$852,388.10 |
$665,397.25 |
$582,335.16 |
$447,477.16 |
$366,696.90 |
$312,955.25 |
| 1.500 |
$1,220,933.00 |
$873,671.29 |
$686,894.11 |
$603,982.96 |
$469,516.68 |
$389,138.05 |
$335,801.96 |
| 2.000 |
$1,242,271.43 |
$895,290.91 |
$708,827.65 |
$626,133.97 |
$492,224.48 |
$412,410.27 |
$359,639.75 |
| 2.375 |
$1,258,429.76 |
$911,725.92 |
$725,563.44 |
$643,076.10 |
$509,690.90 |
|
$378,159.02 |
| 2.500 |
$1,263,845.26 |
$917,246.14 |
$731,196.29 |
$648,785.90 |
$515,595.51 |
$436,504.08 |
$384,452.63 |
| 3.000 |
$1,285,654.10 |
$939,536.05 |
$753,998.14 |
$671,935.94 |
$539,623.46 |
$461,407.61 |
$410,220.72 |
| 3.500 |
$1,307,697.47 |
$962,159.49 |
$777,230.92 |
$695,580.71 |
$564,300.81 |
$487,106.73 |
$436,920.48 |
| 4.000 |
$1,329,974.86 |
$985,115.19 |
$800,892.02 |
$719,716.35 |
$589,618.86 |
$513,585.25 |
$464,525.08 |
| 4.500 |
$1,352,485.69 |
$1,008,401.72 |
$824,978.50 |
$744,338.47 |
$615,567.84 |
$540,825.00 |
$493,004.81 |
| 5.000 |
$1,375,229.35 |
$1,032,017.46 |
$849,487.09 |
$769,442.20 |
$642,136.93 |
$568,806.11 |
$522,327.44 |
| 5.500 |
$1,398,205.15 |
$1,055,960.68 |
$874,414.19 |
$795,022.20 |
$669,314.35 |
$597,507.13 |
$552,458.70 |
| 6.000 |
$1,421,412.35 |
$1,080,229.48 |
$899,755.91 |
$821,072.69 |
$697,087.42 |
$626,905.26 |
$583,362.66 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
