Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$13,900,000.00 |
|
|
Down Payment: |
$4,170,000.00 |
| |
Loan amount: |
$9,730,000.00 |
Total repayment: |
$15,609,736.99 |
Monthly Payment: |
$52,032.46 (4.125% 300-term) |
Total int. paid: |
$5,879,736.99 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$15,950.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$139,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$521,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$119,983.03 |
$85,238.81 |
$66,539.73 |
$58,233.52 |
$44,747.72 |
$36,669.69 |
$31,295.53 |
1.500 |
$122,093.30 |
$87,367.13 |
$68,689.41 |
$60,398.30 |
$46,951.67 |
$38,913.80 |
$33,580.20 |
2.000 |
$124,227.14 |
$89,529.09 |
$70,882.76 |
$62,613.40 |
$49,222.45 |
$41,241.03 |
$35,963.97 |
2.500 |
$126,384.53 |
$91,724.61 |
$73,119.63 |
$64,878.59 |
$51,559.55 |
$43,650.41 |
$38,445.26 |
3.000 |
$128,565.41 |
$93,953.60 |
$75,399.81 |
$67,193.59 |
$53,962.35 |
$46,140.76 |
$41,022.07 |
3.500 |
$130,769.75 |
$96,215.95 |
$77,723.09 |
$69,558.07 |
$56,430.08 |
$48,710.67 |
$43,692.05 |
4.000 |
$132,997.49 |
$98,511.52 |
$80,089.20 |
$71,971.64 |
$58,961.89 |
$51,358.52 |
$46,452.51 |
4.125 |
$133,558.07 |
$99,090.59 |
$80,687.39 |
$72,582.65 |
$59,604.74 |
|
$47,156.42 |
4.500 |
$135,248.57 |
$100,840.17 |
$82,497.85 |
$74,433.85 |
$61,556.78 |
$54,082.50 |
$49,300.48 |
5.000 |
$137,522.94 |
$103,201.75 |
$84,948.71 |
$76,944.22 |
$64,213.69 |
$56,880.61 |
$52,232.74 |
5.500 |
$139,820.51 |
$105,596.07 |
$87,441.42 |
$79,502.22 |
$66,931.44 |
$59,750.71 |
$55,245.87 |
6.000 |
$142,141.24 |
$108,022.95 |
$89,975.59 |
$82,107.27 |
$69,708.74 |
$62,690.53 |
$58,336.27 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|