|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,880,000.00 |
|
|
| Down Payment： |
$4,164,000.00 |
| |
| Loan amount： |
$9,716,000.00 |
Total repayment： |
$15,587,276.94 |
| Monthly Payment： |
$51,957.59 (4.125% 300-term) |
Total int. paid： |
$5,871,276.94 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,940.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$138,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$520,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$119,810.39 |
$85,116.16 |
$66,443.98 |
$58,149.73 |
$44,683.33 |
$36,616.93 |
$31,250.50 |
| 1.500 |
$121,917.63 |
$87,241.42 |
$68,590.58 |
$60,311.39 |
$46,884.11 |
$38,857.81 |
$33,531.88 |
| 2.000 |
$124,048.40 |
$89,400.27 |
$70,780.78 |
$62,523.31 |
$49,151.62 |
$41,181.69 |
$35,912.23 |
| 2.500 |
$126,202.68 |
$91,592.64 |
$73,014.42 |
$64,785.24 |
$51,485.37 |
$43,587.60 |
$38,389.95 |
| 3.000 |
$128,380.42 |
$93,818.42 |
$75,291.32 |
$67,096.91 |
$53,884.70 |
$46,074.37 |
$40,963.05 |
| 3.500 |
$130,581.59 |
$96,077.51 |
$77,611.26 |
$69,457.99 |
$56,348.89 |
$48,640.59 |
$43,629.18 |
| 4.000 |
$132,806.12 |
$98,369.78 |
$79,973.97 |
$71,868.08 |
$58,877.05 |
$51,284.63 |
$46,385.67 |
| 4.125 |
$133,365.90 |
$98,948.01 |
$80,571.29 |
$72,478.21 |
$59,518.97 |
|
$47,088.57 |
| 4.500 |
$135,053.97 |
$100,695.08 |
$82,379.15 |
$74,326.75 |
$61,468.21 |
$54,004.68 |
$49,229.54 |
| 5.000 |
$137,325.06 |
$103,053.25 |
$84,826.48 |
$76,833.51 |
$64,121.30 |
$56,798.77 |
$52,157.59 |
| 5.500 |
$139,619.33 |
$105,444.13 |
$87,315.60 |
$79,387.83 |
$66,835.13 |
$59,664.74 |
$55,166.38 |
| 6.000 |
$141,936.72 |
$107,867.52 |
$89,846.13 |
$81,989.13 |
$69,608.44 |
$62,600.32 |
$58,252.33 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
