|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,600,000.00 |
|
|
| Down Payment： |
$4,080,000.00 |
| |
| Loan amount： |
$9,520,000.00 |
Total repayment： |
$15,272,836.19 |
| Monthly Payment： |
$50,909.45 (4.125% 300-term) |
Total int. paid： |
$5,752,836.19 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,800.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$136,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$510,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$117,393.47 |
$83,399.12 |
$65,103.62 |
$56,976.68 |
$43,781.94 |
$35,878.26 |
$30,620.08 |
| 1.500 |
$119,458.19 |
$85,481.51 |
$67,206.91 |
$59,094.74 |
$45,938.32 |
$38,073.94 |
$32,855.44 |
| 2.000 |
$121,545.98 |
$87,596.81 |
$69,352.92 |
$61,262.03 |
$48,160.09 |
$40,350.93 |
$35,187.77 |
| 2.500 |
$123,656.80 |
$89,744.95 |
$71,541.51 |
$63,478.33 |
$50,446.76 |
$42,708.31 |
$37,615.51 |
| 3.000 |
$125,790.62 |
$91,925.83 |
$73,772.48 |
$65,743.37 |
$52,797.69 |
$45,144.92 |
$40,136.70 |
| 3.500 |
$127,947.38 |
$94,139.35 |
$76,045.61 |
$68,056.82 |
$55,212.17 |
$47,659.36 |
$42,749.05 |
| 4.000 |
$130,127.04 |
$96,385.37 |
$78,360.66 |
$70,418.29 |
$57,689.33 |
$50,250.07 |
$45,449.94 |
| 4.125 |
$130,675.52 |
$96,951.94 |
$78,945.93 |
$71,016.11 |
$58,318.30 |
|
$46,138.65 |
| 4.500 |
$132,329.54 |
$98,663.77 |
$80,717.32 |
$72,827.36 |
$60,228.22 |
$52,915.25 |
$48,236.44 |
| 5.000 |
$134,554.81 |
$100,974.37 |
$83,115.28 |
$75,283.55 |
$62,827.79 |
$55,652.97 |
$51,105.42 |
| 5.500 |
$136,802.81 |
$103,317.02 |
$85,554.19 |
$77,786.34 |
$65,486.87 |
$58,461.13 |
$54,053.51 |
| 6.000 |
$139,073.44 |
$105,691.52 |
$88,033.67 |
$80,335.17 |
$68,204.24 |
$61,337.49 |
$57,077.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
