|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,400,000.00 |
|
|
| Down Payment： |
$4,020,000.00 |
| |
| Loan amount： |
$9,380,000.00 |
Total repayment： |
$15,048,235.66 |
| Monthly Payment： |
$50,160.79 (4.125% 300-term) |
Total int. paid： |
$5,668,235.66 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,700.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$134,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$502,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$115,667.10 |
$82,172.67 |
$64,146.21 |
$56,138.79 |
$43,138.09 |
$35,350.64 |
$30,169.79 |
| 1.500 |
$117,701.45 |
$84,224.43 |
$66,218.57 |
$58,225.70 |
$45,262.76 |
$37,514.03 |
$32,372.28 |
| 2.000 |
$119,758.54 |
$86,308.62 |
$68,333.02 |
$60,361.12 |
$47,451.86 |
$39,757.54 |
$34,670.31 |
| 2.500 |
$121,838.32 |
$88,425.17 |
$70,489.43 |
$62,544.83 |
$49,704.89 |
$42,080.25 |
$37,062.34 |
| 3.000 |
$123,940.75 |
$90,573.98 |
$72,687.59 |
$64,776.56 |
$52,021.25 |
$44,481.02 |
$39,546.46 |
| 3.500 |
$126,065.80 |
$92,754.94 |
$74,927.30 |
$67,055.98 |
$54,400.22 |
$46,958.49 |
$42,120.39 |
| 4.000 |
$128,213.40 |
$94,967.94 |
$77,208.30 |
$69,382.73 |
$56,840.95 |
$49,511.10 |
$44,781.55 |
| 4.125 |
$128,753.82 |
$95,526.18 |
$77,784.96 |
$69,971.76 |
$57,460.68 |
|
$45,460.14 |
| 4.500 |
$130,383.51 |
$97,212.83 |
$79,530.30 |
$71,756.37 |
$59,342.51 |
$52,137.09 |
$47,527.08 |
| 5.000 |
$132,576.07 |
$99,489.45 |
$81,893.00 |
$74,176.44 |
$61,903.85 |
$54,834.55 |
$50,353.87 |
| 5.500 |
$134,791.00 |
$101,797.65 |
$84,296.04 |
$76,642.43 |
$64,523.83 |
$57,601.41 |
$53,258.61 |
| 6.000 |
$137,028.24 |
$104,137.23 |
$86,739.06 |
$79,153.77 |
$67,201.23 |
$60,435.47 |
$56,237.84 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
