Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$12,990,000.00 |
|
|
Down Payment: |
$3,897,000.00 |
| |
Loan amount: |
$9,093,000.00 |
Total repayment: |
$14,587,804.57 |
Monthly Payment: |
$48,626.02 (4.125% 300-term) |
Total int. paid: |
$5,494,804.57 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$15,495.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$129,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$487,125.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$112,128.03 |
$79,658.43 |
$62,183.53 |
$54,421.11 |
$41,818.19 |
$34,269.01 |
$29,246.68 |
1.500 |
$114,100.14 |
$81,647.41 |
$64,192.48 |
$56,444.16 |
$43,877.85 |
$36,366.21 |
$31,381.78 |
2.000 |
$116,094.29 |
$83,667.83 |
$66,242.24 |
$58,514.25 |
$45,999.97 |
$38,541.08 |
$33,609.50 |
2.500 |
$118,110.43 |
$85,719.62 |
$68,332.66 |
$60,631.14 |
$48,184.07 |
$40,792.72 |
$35,928.34 |
3.000 |
$120,148.54 |
$87,802.69 |
$70,463.57 |
$62,794.59 |
$50,429.56 |
$43,120.03 |
$38,336.45 |
3.500 |
$122,208.56 |
$89,916.92 |
$72,634.75 |
$65,004.27 |
$52,735.74 |
$45,521.70 |
$40,831.63 |
4.000 |
$124,290.46 |
$92,062.20 |
$74,845.95 |
$67,259.82 |
$55,101.79 |
$47,996.20 |
$43,411.37 |
4.125 |
$124,814.34 |
$92,603.36 |
$75,404.98 |
$67,830.83 |
$55,702.56 |
|
$44,069.20 |
4.500 |
$126,394.17 |
$94,238.41 |
$77,096.91 |
$69,560.84 |
$57,526.81 |
$50,541.85 |
$46,072.90 |
5.000 |
$128,519.64 |
$96,445.37 |
$79,387.32 |
$71,906.86 |
$60,009.78 |
$53,156.77 |
$48,813.19 |
5.500 |
$130,666.80 |
$98,682.94 |
$81,716.84 |
$74,297.40 |
$62,549.59 |
$55,838.98 |
$51,629.05 |
6.000 |
$132,835.59 |
$100,950.94 |
$84,085.10 |
$76,731.90 |
$65,145.08 |
$58,586.33 |
$54,517.13 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|