|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,702,000.00 |
|
|
| Down Payment： |
$3,810,600.00 |
| |
| Loan amount： |
$8,891,400.00 |
Total repayment： |
$14,264,379.80 |
| Monthly Payment： |
$47,547.93 (4.125% 300-term) |
Total int. paid： |
$5,372,979.80 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,351.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$127,020.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$476,325.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$109,642.05 |
$77,892.33 |
$60,804.86 |
$53,214.54 |
$40,891.04 |
$33,509.24 |
$28,598.26 |
| 1.500 |
$111,570.44 |
$79,837.21 |
$62,769.27 |
$55,192.74 |
$42,905.04 |
$35,559.94 |
$30,686.02 |
| 2.000 |
$113,520.37 |
$81,812.84 |
$64,773.59 |
$57,216.93 |
$44,980.11 |
$37,686.58 |
$32,864.35 |
| 2.500 |
$115,491.82 |
$83,819.14 |
$66,817.66 |
$59,286.90 |
$47,115.79 |
$39,888.31 |
$35,131.78 |
| 3.000 |
$117,484.74 |
$85,856.02 |
$68,901.33 |
$61,402.38 |
$49,311.49 |
$42,164.02 |
$37,486.50 |
| 3.500 |
$119,499.09 |
$87,923.38 |
$71,024.37 |
$63,563.07 |
$51,566.54 |
$44,512.44 |
$39,926.36 |
| 4.000 |
$121,534.82 |
$90,021.10 |
$73,186.55 |
$65,768.61 |
$53,880.13 |
$46,932.08 |
$42,448.90 |
| 4.125 |
$122,047.09 |
$90,550.26 |
$73,733.18 |
$66,326.96 |
$54,467.58 |
|
$43,092.15 |
| 4.500 |
$123,591.89 |
$92,149.05 |
$75,387.60 |
$68,018.61 |
$56,251.39 |
$49,421.29 |
$45,051.42 |
| 5.000 |
$125,670.24 |
$94,307.09 |
$77,627.23 |
$70,312.62 |
$58,679.30 |
$51,978.24 |
$47,730.96 |
| 5.500 |
$127,769.80 |
$96,495.05 |
$79,905.10 |
$72,650.16 |
$61,162.81 |
$54,600.98 |
$50,484.39 |
| 6.000 |
$129,890.50 |
$98,712.77 |
$82,220.86 |
$75,030.69 |
$63,700.75 |
$57,287.41 |
$53,308.44 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
