|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,642,000.00 |
|
|
| Down Payment： |
$3,792,600.00 |
| |
| Loan amount： |
$8,849,400.00 |
Total repayment： |
$14,196,999.64 |
| Monthly Payment： |
$47,323.33 (4.125% 300-term) |
Total int. paid： |
$5,347,599.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,321.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$126,420.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$474,075.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$109,124.14 |
$77,524.39 |
$60,517.64 |
$52,963.17 |
$40,697.89 |
$33,350.95 |
$28,463.17 |
| 1.500 |
$111,043.42 |
$79,460.09 |
$62,472.77 |
$54,932.03 |
$42,702.37 |
$35,391.97 |
$30,541.07 |
| 2.000 |
$112,984.14 |
$81,426.39 |
$64,467.62 |
$56,946.66 |
$44,767.64 |
$37,508.57 |
$32,709.11 |
| 2.500 |
$114,946.27 |
$83,423.21 |
$66,502.04 |
$59,006.84 |
$46,893.23 |
$39,699.89 |
$34,965.83 |
| 3.000 |
$116,929.78 |
$85,450.47 |
$68,575.86 |
$61,112.33 |
$49,078.56 |
$41,964.86 |
$37,309.43 |
| 3.500 |
$118,934.61 |
$87,508.06 |
$70,688.87 |
$63,262.82 |
$51,322.96 |
$44,302.18 |
$39,737.76 |
| 4.000 |
$120,960.73 |
$89,595.87 |
$72,840.84 |
$65,457.94 |
$53,625.62 |
$46,710.39 |
$42,248.39 |
| 4.125 |
$121,470.58 |
$90,122.53 |
$73,384.89 |
$66,013.66 |
$54,210.29 |
|
$42,888.59 |
| 4.500 |
$123,008.09 |
$91,713.77 |
$75,031.50 |
$67,697.32 |
$55,985.67 |
$49,187.84 |
$44,838.61 |
| 5.000 |
$125,076.61 |
$93,861.62 |
$77,260.55 |
$69,980.49 |
$58,402.12 |
$51,732.71 |
$47,505.49 |
| 5.500 |
$127,166.26 |
$96,039.24 |
$79,527.66 |
$72,306.98 |
$60,873.90 |
$54,343.06 |
$50,245.92 |
| 6.000 |
$129,276.94 |
$98,246.48 |
$81,832.48 |
$74,676.27 |
$63,399.85 |
$57,016.81 |
$53,056.62 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
