|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,600,000.00 |
|
|
| Down Payment： |
$3,780,000.00 |
| |
| Loan amount： |
$8,820,000.00 |
Total repayment： |
$11,704,517.52 |
| Monthly Payment： |
$39,015.06 (2.375% 300-term) |
Total int. paid： |
$2,884,517.52 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$49,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$126,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$472,500.00 (1st Residential Property) |
|
|
$945,000.00 (2nd Residential Property) |
|
|
$472,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$108,761.60 |
$77,266.84 |
$60,316.59 |
$52,787.22 |
$40,562.68 |
$33,240.15 |
$28,368.61 |
| 1.500 |
$110,674.50 |
$79,196.10 |
$62,265.22 |
$54,749.53 |
$42,560.51 |
$35,274.38 |
$30,439.60 |
| 2.000 |
$112,608.78 |
$81,155.87 |
$64,253.44 |
$56,757.47 |
$44,618.91 |
$37,383.95 |
$32,600.44 |
| 2.375 |
$114,073.49 |
$82,645.66 |
$65,770.50 |
$58,293.23 |
$46,202.20 |
|
$34,279.16 |
| 2.500 |
$114,564.39 |
$83,146.05 |
$66,281.10 |
$58,810.81 |
$46,737.44 |
$39,568.00 |
$34,849.66 |
| 3.000 |
$116,541.31 |
$85,166.58 |
$68,348.03 |
$60,909.30 |
$48,915.51 |
$41,825.44 |
$37,185.48 |
| 3.500 |
$118,539.48 |
$87,217.34 |
$70,454.03 |
$63,052.64 |
$51,152.45 |
$44,155.00 |
$39,605.74 |
| 4.000 |
$120,558.87 |
$89,298.21 |
$72,598.84 |
$65,240.48 |
$53,447.47 |
$46,555.21 |
$42,108.03 |
| 4.500 |
$122,599.42 |
$91,409.08 |
$74,782.22 |
$67,472.41 |
$55,799.67 |
$49,024.42 |
$44,689.64 |
| 5.000 |
$124,661.08 |
$93,549.78 |
$77,003.87 |
$69,748.00 |
$58,208.10 |
$51,560.84 |
$47,347.67 |
| 5.500 |
$126,743.78 |
$95,720.18 |
$79,263.44 |
$72,066.76 |
$60,671.66 |
$54,162.52 |
$50,078.99 |
| 6.000 |
$128,847.45 |
$97,920.08 |
$81,560.61 |
$74,428.17 |
$63,189.22 |
$56,827.38 |
$52,880.36 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
