|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,200,000.00 |
|
|
| Down Payment： |
$3,660,000.00 |
| |
| Loan amount： |
$8,540,000.00 |
Total repayment： |
$13,700,632.47 |
| Monthly Payment： |
$45,668.77 (4.125% 300-term) |
Total int. paid： |
$5,160,632.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,100.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$122,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$457,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$105,308.85 |
$74,813.92 |
$58,401.77 |
$51,111.43 |
$39,274.97 |
$32,184.91 |
$27,468.02 |
| 1.500 |
$107,161.03 |
$76,681.94 |
$60,288.55 |
$53,011.45 |
$41,209.38 |
$34,154.56 |
$29,473.27 |
| 2.000 |
$109,033.90 |
$78,579.49 |
$62,213.65 |
$54,955.64 |
$43,202.44 |
$36,197.16 |
$31,565.50 |
| 2.500 |
$110,927.43 |
$80,506.50 |
$64,176.94 |
$56,943.80 |
$45,253.71 |
$38,311.87 |
$33,743.32 |
| 3.000 |
$112,841.58 |
$82,462.88 |
$66,178.25 |
$58,975.67 |
$47,362.63 |
$40,497.65 |
$36,004.98 |
| 3.500 |
$114,776.32 |
$84,448.53 |
$68,217.39 |
$61,050.97 |
$49,528.56 |
$42,753.25 |
$38,348.42 |
| 4.000 |
$116,731.61 |
$86,463.35 |
$70,294.12 |
$63,169.35 |
$51,750.72 |
$45,077.27 |
$40,771.27 |
| 4.125 |
$117,223.63 |
$86,971.59 |
$70,819.15 |
$63,705.63 |
$52,314.95 |
|
$41,389.09 |
| 4.500 |
$118,707.38 |
$88,507.20 |
$72,408.19 |
$65,330.43 |
$54,028.26 |
$47,468.09 |
$43,270.93 |
| 5.000 |
$120,703.58 |
$90,579.95 |
$74,559.30 |
$67,533.78 |
$56,360.22 |
$49,923.99 |
$45,844.57 |
| 5.500 |
$122,720.16 |
$92,681.44 |
$76,747.14 |
$69,778.93 |
$58,745.58 |
$52,443.07 |
$48,489.18 |
| 6.000 |
$124,757.06 |
$94,811.51 |
$78,971.38 |
$72,065.37 |
$61,183.21 |
$55,023.34 |
$51,201.61 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
