|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$120,000,000.00 |
|
|
| Down Payment： |
$36,000,000.00 |
| |
| Loan amount： |
$84,000,000.00 |
Total repayment： |
$134,760,319.36 |
| Monthly Payment： |
$449,201.06 (4.125% 300-term) |
Total int. paid： |
$50,760,319.36 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$69,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,200,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$5,100,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,035,824.74 |
$735,874.62 |
$574,443.67 |
$502,735.39 |
$386,311.22 |
$316,572.86 |
$270,177.20 |
| 1.500 |
$1,054,042.88 |
$754,248.60 |
$593,002.11 |
$521,424.14 |
$405,338.14 |
$335,946.51 |
$289,900.98 |
| 2.000 |
$1,072,464.54 |
$772,913.01 |
$611,937.54 |
$540,547.31 |
$424,942.00 |
$356,037.64 |
$310,480.36 |
| 2.500 |
$1,091,089.44 |
$791,867.17 |
$631,248.60 |
$560,102.94 |
$445,118.43 |
$376,838.06 |
$331,901.56 |
| 3.000 |
$1,109,917.21 |
$811,110.26 |
$650,933.64 |
$580,088.58 |
$465,861.98 |
$398,337.50 |
$354,147.39 |
| 3.500 |
$1,128,947.45 |
$830,641.29 |
$670,990.72 |
$600,501.33 |
$487,166.16 |
$420,523.80 |
$377,197.54 |
| 4.000 |
$1,148,179.73 |
$850,459.16 |
$691,417.57 |
$621,337.86 |
$509,023.48 |
$443,382.95 |
$401,028.85 |
| 4.125 |
$1,153,019.31 |
$855,458.31 |
$696,581.77 |
$626,612.77 |
$514,573.26 |
|
$407,105.78 |
| 4.500 |
$1,167,613.55 |
$870,562.63 |
$712,211.66 |
$642,594.36 |
$531,425.48 |
$466,899.28 |
$425,615.66 |
| 5.000 |
$1,187,248.36 |
$890,950.33 |
$733,370.15 |
$664,266.65 |
$554,362.82 |
$491,055.63 |
$450,930.16 |
| 5.500 |
$1,207,083.58 |
$911,620.73 |
$754,889.95 |
$686,350.10 |
$577,825.34 |
$515,833.49 |
$476,942.76 |
| 6.000 |
$1,227,118.58 |
$932,572.22 |
$776,767.69 |
$708,839.74 |
$601,802.09 |
$541,213.18 |
$503,622.44 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
