Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$12,000,000.00 |
|
|
Down Payment: |
$3,600,000.00 |
| |
Loan amount: |
$8,400,000.00 |
Total repayment: |
$12,615,713.97 |
Monthly Payment: |
$42,052.38 (3.5% 300-term) |
Total int. paid: |
$4,215,713.97 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$15,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$120,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$450,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$103,582.47 |
$73,587.46 |
$57,444.37 |
$50,273.54 |
$38,631.12 |
$31,657.29 |
$27,017.72 |
1.500 |
$105,404.29 |
$75,424.86 |
$59,300.21 |
$52,142.41 |
$40,533.81 |
$33,594.65 |
$28,990.10 |
2.000 |
$107,246.45 |
$77,291.30 |
$61,193.75 |
$54,054.73 |
$42,494.20 |
$35,603.76 |
$31,048.04 |
2.500 |
$109,108.94 |
$79,186.72 |
$63,124.86 |
$56,010.29 |
$44,511.84 |
$37,683.81 |
$33,190.16 |
3.000 |
$110,991.72 |
$81,111.03 |
$65,093.36 |
$58,008.86 |
$46,586.20 |
$39,833.75 |
$35,414.74 |
3.500 |
$112,894.75 |
$83,064.13 |
$67,099.07 |
$60,050.13 |
$48,716.62 |
|
$37,719.75 |
4.000 |
$114,817.97 |
$85,045.92 |
$69,141.76 |
$62,133.79 |
$50,902.35 |
$44,338.29 |
$40,102.88 |
4.500 |
$116,761.35 |
$87,056.26 |
$71,221.17 |
$64,259.44 |
$53,142.55 |
$46,689.93 |
$42,561.57 |
5.000 |
$118,724.84 |
$89,095.03 |
$73,337.01 |
$66,426.66 |
$55,436.28 |
$49,105.56 |
$45,093.02 |
5.500 |
$120,708.36 |
$91,162.07 |
$75,489.00 |
$68,635.01 |
$57,782.53 |
$51,583.35 |
$47,694.28 |
6.000 |
$122,711.86 |
$93,257.22 |
$77,676.77 |
$70,883.97 |
$60,180.21 |
$54,121.32 |
$50,362.24 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|