|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,990,000.00 |
|
|
| Down Payment： |
$3,597,000.00 |
| |
| Loan amount： |
$8,393,000.00 |
Total repayment： |
$11,137,870.24 |
| Monthly Payment： |
$37,126.23 (2.375% 300-term) |
Total int. paid： |
$2,744,870.24 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$47,475.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$119,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$449,625.00 (1st Residential Property) |
|
|
$899,250.00 (2nd Residential Property) |
|
|
$449,625.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$103,496.16 |
$73,526.14 |
$57,396.50 |
$50,231.64 |
$38,598.93 |
$31,630.91 |
$26,995.20 |
| 1.500 |
$105,316.45 |
$75,362.01 |
$59,250.79 |
$52,098.96 |
$40,500.04 |
$33,566.66 |
$28,965.94 |
| 2.000 |
$107,157.08 |
$77,226.89 |
$61,142.76 |
$54,009.69 |
$42,458.79 |
$35,574.09 |
$31,022.16 |
| 2.375 |
$108,550.88 |
$78,644.56 |
$62,586.37 |
$55,471.10 |
$43,965.42 |
|
$32,619.62 |
| 2.500 |
$109,018.02 |
$79,120.73 |
$63,072.26 |
$55,963.62 |
$44,474.75 |
$37,652.40 |
$33,162.50 |
| 3.000 |
$110,899.23 |
$81,043.43 |
$65,039.12 |
$57,960.52 |
$46,547.38 |
$39,800.56 |
$35,385.23 |
| 3.500 |
$112,800.67 |
$82,994.91 |
$67,043.16 |
$60,000.09 |
$48,676.02 |
$42,017.34 |
$37,688.32 |
| 4.000 |
$114,722.29 |
$84,975.04 |
$69,084.14 |
$62,082.01 |
$50,859.93 |
$44,301.35 |
$40,069.47 |
| 4.500 |
$116,664.05 |
$86,983.72 |
$71,161.81 |
$64,205.89 |
$53,098.26 |
$46,651.02 |
$42,526.10 |
| 5.000 |
$118,625.90 |
$89,020.79 |
$73,275.90 |
$66,371.31 |
$55,390.09 |
$49,064.64 |
$45,055.44 |
| 5.500 |
$120,607.77 |
$91,086.11 |
$75,426.09 |
$68,577.81 |
$57,734.38 |
$51,540.36 |
$47,654.53 |
| 6.000 |
$122,609.60 |
$93,179.51 |
$77,612.04 |
$70,824.90 |
$60,130.06 |
$54,076.22 |
$50,320.28 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
