|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,950,000.00 |
|
|
| Down Payment： |
$3,585,000.00 |
| |
| Loan amount： |
$8,365,000.00 |
Total repayment： |
$13,419,881.80 |
| Monthly Payment： |
$44,732.94 (4.125% 300-term) |
Total int. paid： |
$5,054,881.80 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,975.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$119,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$448,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$103,150.88 |
$73,280.85 |
$57,205.02 |
$50,064.07 |
$38,470.16 |
$31,525.38 |
$26,905.15 |
| 1.500 |
$104,965.10 |
$75,110.59 |
$59,053.13 |
$51,925.15 |
$40,364.92 |
$33,454.67 |
$28,869.31 |
| 2.000 |
$106,799.59 |
$76,969.25 |
$60,938.78 |
$53,829.50 |
$42,317.14 |
$35,455.42 |
$30,918.67 |
| 2.500 |
$108,654.32 |
$78,856.77 |
$62,861.84 |
$55,776.92 |
$44,326.38 |
$37,526.79 |
$33,051.86 |
| 3.000 |
$110,529.26 |
$80,773.06 |
$64,822.14 |
$57,767.15 |
$46,392.09 |
$39,667.78 |
$35,267.18 |
| 3.500 |
$112,424.35 |
$82,718.03 |
$66,819.49 |
$59,799.92 |
$48,513.63 |
$41,877.16 |
$37,562.59 |
| 4.000 |
$114,339.57 |
$84,691.56 |
$68,853.67 |
$61,874.89 |
$50,690.25 |
$44,153.55 |
$39,935.79 |
| 4.125 |
$114,821.51 |
$85,189.39 |
$69,367.93 |
$62,400.19 |
$51,242.92 |
|
$40,540.95 |
| 4.500 |
$116,274.85 |
$86,693.53 |
$70,924.41 |
$63,991.69 |
$52,921.12 |
$46,495.39 |
$42,384.23 |
| 5.000 |
$118,230.15 |
$88,723.80 |
$73,031.44 |
$66,149.89 |
$55,205.30 |
$48,900.96 |
$44,905.13 |
| 5.500 |
$120,205.41 |
$90,782.23 |
$75,174.46 |
$68,349.03 |
$57,541.77 |
$51,368.42 |
$47,495.55 |
| 6.000 |
$122,200.56 |
$92,868.65 |
$77,353.12 |
$70,588.62 |
$59,929.46 |
$53,895.81 |
$50,152.40 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
