|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,795,000.00 |
|
|
| Down Payment： |
$3,538,500.00 |
| |
| Loan amount： |
$8,256,500.00 |
Total repayment： |
$12,400,195.52 |
| Monthly Payment： |
$41,333.99 (3.5% 300-term) |
Total int. paid： |
$4,143,695.52 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,897.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$117,950.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$442,313.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$101,812.94 |
$72,330.34 |
$56,463.03 |
$49,414.70 |
$37,971.17 |
$31,116.47 |
$26,556.17 |
| 1.500 |
$103,603.63 |
$74,136.35 |
$58,287.17 |
$51,251.65 |
$39,841.36 |
$33,020.74 |
$28,494.85 |
| 2.000 |
$105,414.33 |
$75,970.91 |
$60,148.36 |
$53,131.30 |
$41,768.26 |
$34,995.53 |
$30,517.63 |
| 2.500 |
$107,245.00 |
$77,833.94 |
$62,046.48 |
$55,053.45 |
$43,751.43 |
$37,040.04 |
$32,623.16 |
| 3.000 |
$109,095.61 |
$79,725.38 |
$63,981.35 |
$57,017.87 |
$45,790.35 |
$39,153.26 |
$34,809.74 |
| 3.500 |
$110,966.13 |
$81,645.12 |
$65,952.80 |
$59,024.28 |
$47,884.37 |
|
$37,075.37 |
| 4.000 |
$112,856.50 |
$83,593.05 |
$67,960.59 |
$61,072.33 |
$50,032.77 |
$43,580.85 |
$39,417.79 |
| 4.500 |
$114,766.68 |
$85,569.05 |
$70,004.47 |
$63,161.67 |
$52,234.70 |
$45,892.31 |
$41,834.47 |
| 5.000 |
$116,696.62 |
$87,572.99 |
$72,084.17 |
$65,291.88 |
$54,489.25 |
$48,266.68 |
$44,322.68 |
| 5.500 |
$118,646.26 |
$89,604.72 |
$74,199.39 |
$67,462.50 |
$56,795.42 |
$50,702.13 |
$46,879.50 |
| 6.000 |
$120,615.53 |
$91,664.08 |
$76,349.79 |
$69,673.04 |
$59,152.13 |
$53,196.75 |
$49,501.89 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
