|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,700,000.00 |
|
|
| Down Payment： |
$3,510,000.00 |
| |
| Loan amount： |
$8,190,000.00 |
Total repayment： |
$13,139,131.14 |
| Monthly Payment： |
$43,797.10 (4.125% 300-term) |
Total int. paid： |
$4,949,131.14 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,850.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$117,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$438,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$100,992.91 |
$71,747.78 |
$56,008.26 |
$49,016.70 |
$37,665.34 |
$30,865.85 |
$26,342.28 |
| 1.500 |
$102,769.18 |
$73,539.24 |
$57,817.71 |
$50,838.85 |
$39,520.47 |
$32,754.79 |
$28,265.35 |
| 2.000 |
$104,565.29 |
$75,359.02 |
$59,663.91 |
$52,703.36 |
$41,431.85 |
$34,713.67 |
$30,271.83 |
| 2.500 |
$106,381.22 |
$77,207.05 |
$61,546.74 |
$54,610.04 |
$43,399.05 |
$36,741.71 |
$32,360.40 |
| 3.000 |
$108,216.93 |
$79,083.25 |
$63,466.03 |
$56,558.64 |
$45,421.54 |
$38,837.91 |
$34,529.37 |
| 3.500 |
$110,072.38 |
$80,987.53 |
$65,421.60 |
$58,548.88 |
$47,498.70 |
$41,001.07 |
$36,776.76 |
| 4.000 |
$111,947.52 |
$82,919.77 |
$67,413.21 |
$60,580.44 |
$49,629.79 |
$43,229.84 |
$39,100.31 |
| 4.125 |
$112,419.38 |
$83,407.18 |
$67,916.72 |
$61,094.74 |
$50,170.89 |
|
$39,692.81 |
| 4.500 |
$113,842.32 |
$84,879.86 |
$69,440.64 |
$62,652.95 |
$51,813.98 |
$45,522.68 |
$41,497.53 |
| 5.000 |
$115,756.72 |
$86,867.66 |
$71,503.59 |
$64,766.00 |
$54,050.38 |
$47,877.92 |
$43,965.69 |
| 5.500 |
$117,690.65 |
$88,883.02 |
$73,601.77 |
$66,919.13 |
$56,337.97 |
$50,293.77 |
$46,501.92 |
| 6.000 |
$119,644.06 |
$90,925.79 |
$75,734.85 |
$69,111.87 |
$58,675.70 |
$52,768.28 |
$49,103.19 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
