|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,600,000.00 |
|
|
| Down Payment： |
$3,480,000.00 |
| |
| Loan amount： |
$8,120,000.00 |
Total repayment： |
$10,775,587.56 |
| Monthly Payment： |
$35,918.63 (2.375% 300-term) |
Total int. paid： |
$2,655,587.56 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$46,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$116,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$435,000.00 (1st Residential Property) |
|
|
$1,740,000.00 (2nd Residential Property) |
|
|
$870,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$100,129.72 |
$71,134.55 |
$55,529.55 |
$48,597.75 |
$37,343.42 |
$30,602.04 |
$26,117.13 |
| 1.500 |
$101,890.81 |
$72,910.70 |
$57,323.54 |
$50,404.33 |
$39,182.69 |
$32,474.83 |
$28,023.76 |
| 2.000 |
$103,671.57 |
$74,714.92 |
$59,153.96 |
$52,252.91 |
$41,077.73 |
$34,416.97 |
$30,013.10 |
| 2.375 |
$105,020.04 |
$76,086.48 |
$60,550.62 |
$53,666.78 |
$42,535.36 |
|
$31,558.59 |
| 2.500 |
$105,471.98 |
$76,547.16 |
$61,020.70 |
$54,143.28 |
$43,028.11 |
$36,427.68 |
$32,083.82 |
| 3.000 |
$107,292.00 |
$78,407.32 |
$62,923.59 |
$56,075.23 |
$45,033.32 |
$38,505.96 |
$34,234.25 |
| 3.500 |
$109,131.59 |
$80,295.32 |
$64,862.44 |
$58,048.46 |
$47,092.73 |
$40,650.63 |
$36,462.43 |
| 4.000 |
$110,990.71 |
$82,211.05 |
$66,837.03 |
$60,062.66 |
$49,205.60 |
$42,860.35 |
$38,766.12 |
| 4.500 |
$112,869.31 |
$84,154.39 |
$68,847.13 |
$62,117.46 |
$51,371.13 |
$45,133.60 |
$41,142.85 |
| 5.000 |
$114,767.34 |
$86,125.20 |
$70,892.45 |
$64,212.44 |
$53,588.41 |
$47,468.71 |
$43,589.92 |
| 5.500 |
$116,684.75 |
$88,123.34 |
$72,972.70 |
$66,347.18 |
$55,856.45 |
$49,863.90 |
$46,104.47 |
| 6.000 |
$118,621.46 |
$90,148.65 |
$75,087.54 |
$68,521.17 |
$58,174.20 |
$52,317.27 |
$48,683.50 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
