|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,580,000.00 |
|
|
| Down Payment： |
$3,474,000.00 |
| |
| Loan amount： |
$8,106,000.00 |
Total repayment： |
$13,004,370.82 |
| Monthly Payment： |
$43,347.90 (4.125% 300-term) |
Total int. paid： |
$4,898,370.82 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,790.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$115,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$434,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$99,957.09 |
$71,011.90 |
$55,433.81 |
$48,513.97 |
$37,279.03 |
$30,549.28 |
$26,072.10 |
| 1.500 |
$101,715.14 |
$72,784.99 |
$57,224.70 |
$50,317.43 |
$39,115.13 |
$32,418.84 |
$27,975.44 |
| 2.000 |
$103,492.83 |
$74,586.11 |
$59,051.97 |
$52,162.82 |
$41,006.90 |
$34,357.63 |
$29,961.35 |
| 2.500 |
$105,290.13 |
$76,415.18 |
$60,915.49 |
$54,049.93 |
$42,953.93 |
$36,364.87 |
$32,028.50 |
| 3.000 |
$107,107.01 |
$78,272.14 |
$62,815.10 |
$55,978.55 |
$44,955.68 |
$38,439.57 |
$34,175.22 |
| 3.500 |
$108,943.43 |
$80,156.88 |
$64,750.60 |
$57,948.38 |
$47,011.53 |
$40,580.55 |
$36,399.56 |
| 4.000 |
$110,799.34 |
$82,069.31 |
$66,721.80 |
$59,959.10 |
$49,120.77 |
$42,786.45 |
$38,699.28 |
| 4.125 |
$111,266.36 |
$82,551.73 |
$67,220.14 |
$60,468.13 |
$49,656.32 |
|
$39,285.71 |
| 4.500 |
$112,674.71 |
$84,009.29 |
$68,728.42 |
$62,010.36 |
$51,282.56 |
$45,055.78 |
$41,071.91 |
| 5.000 |
$114,569.47 |
$85,976.71 |
$70,770.22 |
$64,101.73 |
$53,496.01 |
$47,386.87 |
$43,514.76 |
| 5.500 |
$116,483.57 |
$87,971.40 |
$72,846.88 |
$66,232.78 |
$55,760.15 |
$49,777.93 |
$46,024.98 |
| 6.000 |
$118,416.94 |
$89,993.22 |
$74,958.08 |
$68,403.03 |
$58,073.90 |
$52,227.07 |
$48,599.57 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
