|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,400,000.00 |
|
|
| Down Payment： |
$3,420,000.00 |
| |
| Loan amount： |
$7,980,000.00 |
Total repayment： |
$10,589,801.56 |
| Monthly Payment： |
$35,299.34 (2.375% 300-term) |
Total int. paid： |
$2,609,801.56 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$46,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$114,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$427,500.00 (1st Residential Property) |
|
|
$1,710,000.00 (2nd Residential Property) |
|
|
$855,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$98,403.35 |
$69,908.09 |
$54,572.15 |
$47,759.86 |
$36,699.57 |
$30,074.42 |
$25,666.83 |
| 1.500 |
$100,134.07 |
$71,653.62 |
$56,335.20 |
$49,535.29 |
$38,507.12 |
$31,914.92 |
$27,540.59 |
| 2.000 |
$101,884.13 |
$73,426.74 |
$58,134.07 |
$51,351.99 |
$40,369.49 |
$33,823.58 |
$29,495.63 |
| 2.375 |
$103,209.35 |
$74,774.64 |
$59,506.64 |
$52,741.49 |
$41,801.99 |
|
$31,014.48 |
| 2.500 |
$103,653.50 |
$75,227.38 |
$59,968.62 |
$53,209.78 |
$42,286.25 |
$35,799.62 |
$31,530.65 |
| 3.000 |
$105,442.13 |
$77,055.47 |
$61,838.70 |
$55,108.41 |
$44,256.89 |
$37,842.06 |
$33,644.00 |
| 3.500 |
$107,250.01 |
$78,910.92 |
$63,744.12 |
$57,047.63 |
$46,280.79 |
$39,949.76 |
$35,833.77 |
| 4.000 |
$109,077.07 |
$80,793.62 |
$65,684.67 |
$59,027.10 |
$48,357.23 |
$42,121.38 |
$38,097.74 |
| 4.500 |
$110,923.29 |
$82,703.45 |
$67,660.11 |
$61,046.46 |
$50,485.42 |
$44,355.43 |
$40,433.49 |
| 5.000 |
$112,788.59 |
$84,640.28 |
$69,670.16 |
$63,105.33 |
$52,664.47 |
$46,650.29 |
$42,838.37 |
| 5.500 |
$114,672.94 |
$86,603.97 |
$71,714.55 |
$65,203.26 |
$54,893.41 |
$49,004.18 |
$45,309.56 |
| 6.000 |
$116,576.26 |
$88,594.36 |
$73,792.93 |
$67,339.77 |
$57,171.20 |
$51,415.25 |
$47,844.13 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
