|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,396,000.00 |
|
|
| Down Payment： |
$3,418,800.00 |
| |
| Loan amount： |
$7,977,200.00 |
Total repayment： |
$11,980,723.03 |
| Monthly Payment： |
$39,935.74 (3.5% 300-term) |
Total int. paid： |
$4,003,523.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,698.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$113,960.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$427,350.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$98,368.82 |
$69,883.56 |
$54,553.00 |
$47,743.10 |
$36,686.69 |
$30,063.87 |
$25,657.83 |
| 1.500 |
$100,098.94 |
$71,628.48 |
$56,315.43 |
$49,517.91 |
$38,493.61 |
$31,903.72 |
$27,530.93 |
| 2.000 |
$101,848.38 |
$73,400.97 |
$58,113.67 |
$51,333.98 |
$40,355.33 |
$33,811.71 |
$29,485.28 |
| 2.500 |
$103,617.13 |
$75,200.99 |
$59,947.58 |
$53,191.11 |
$42,271.41 |
$35,787.05 |
$31,519.58 |
| 3.000 |
$105,405.14 |
$77,028.44 |
$61,817.00 |
$55,089.08 |
$44,241.36 |
$37,828.78 |
$33,632.20 |
| 3.500 |
$107,212.38 |
$78,883.23 |
$63,721.75 |
$57,027.61 |
$46,264.55 |
|
$35,821.19 |
| 4.000 |
$109,038.80 |
$80,765.27 |
$65,661.62 |
$59,006.39 |
$48,340.26 |
$42,106.60 |
$38,084.37 |
| 4.500 |
$110,884.37 |
$82,674.43 |
$67,636.37 |
$61,025.04 |
$50,467.71 |
$44,339.87 |
$40,419.30 |
| 5.000 |
$112,749.02 |
$84,610.58 |
$69,645.72 |
$63,083.19 |
$52,645.99 |
$46,633.92 |
$42,823.33 |
| 5.500 |
$114,632.70 |
$86,573.58 |
$71,689.38 |
$65,180.38 |
$54,874.15 |
$48,986.99 |
$45,293.66 |
| 6.000 |
$116,535.36 |
$88,563.27 |
$73,767.04 |
$67,316.15 |
$57,151.14 |
$51,397.21 |
$47,827.34 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
