|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,342,000.00 |
|
|
| Down Payment： |
$3,402,600.00 |
| |
| Loan amount： |
$7,939,400.00 |
Total repayment： |
$11,923,952.32 |
| Monthly Payment： |
$39,746.51 (3.5% 300-term) |
Total int. paid： |
$3,984,552.32 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,671.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$113,420.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$425,325.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$97,902.70 |
$69,552.42 |
$54,294.50 |
$47,516.87 |
$36,512.85 |
$29,921.41 |
$25,536.25 |
| 1.500 |
$99,624.62 |
$71,289.06 |
$56,048.58 |
$49,283.27 |
$38,311.21 |
$31,752.54 |
$27,400.47 |
| 2.000 |
$101,365.77 |
$73,053.16 |
$57,838.30 |
$51,090.73 |
$40,164.10 |
$33,651.49 |
$29,345.57 |
| 2.500 |
$103,126.14 |
$74,844.65 |
$59,663.51 |
$52,939.06 |
$42,071.11 |
$35,617.48 |
$31,370.23 |
| 3.000 |
$104,905.67 |
$76,663.44 |
$61,524.08 |
$54,828.04 |
$44,031.72 |
$37,649.53 |
$33,472.83 |
| 3.500 |
$106,704.35 |
$78,509.45 |
$63,419.81 |
$56,757.38 |
$46,045.32 |
|
$35,651.45 |
| 4.000 |
$108,522.12 |
$80,382.56 |
$65,350.48 |
$58,726.78 |
$48,111.20 |
$41,907.08 |
$37,903.91 |
| 4.500 |
$110,358.94 |
$82,282.68 |
$67,315.87 |
$60,735.88 |
$50,228.56 |
$44,129.76 |
$40,227.77 |
| 5.000 |
$112,214.76 |
$84,209.66 |
$69,315.70 |
$62,784.27 |
$52,396.53 |
$46,412.94 |
$42,620.42 |
| 5.500 |
$114,089.52 |
$86,163.35 |
$71,349.68 |
$64,871.52 |
$54,614.12 |
$48,754.86 |
$45,079.04 |
| 6.000 |
$115,983.16 |
$88,143.62 |
$73,417.49 |
$66,997.17 |
$56,880.33 |
$51,153.67 |
$47,600.71 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
