|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,200,000.00 |
|
|
| Down Payment： |
$3,360,000.00 |
| |
| Loan amount： |
$7,840,000.00 |
Total repayment： |
$10,404,015.57 |
| Monthly Payment： |
$34,680.05 (2.375% 300-term) |
Total int. paid： |
$2,564,015.57 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$45,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$112,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$420,000.00 (1st Residential Property) |
|
|
$1,680,000.00 (2nd Residential Property) |
|
|
$840,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$96,676.98 |
$68,681.63 |
$53,614.74 |
$46,921.97 |
$36,055.71 |
$29,546.80 |
$25,216.54 |
| 1.500 |
$98,377.34 |
$70,396.54 |
$55,346.86 |
$48,666.25 |
$37,831.56 |
$31,355.01 |
$27,057.42 |
| 2.000 |
$100,096.69 |
$72,138.55 |
$57,114.17 |
$50,451.08 |
$39,661.25 |
$33,230.18 |
$28,978.17 |
| 2.375 |
$101,398.66 |
$73,462.81 |
$58,462.67 |
$51,816.20 |
$41,068.62 |
|
$30,470.37 |
| 2.500 |
$101,835.01 |
$73,907.60 |
$58,916.54 |
$52,276.27 |
$41,544.39 |
$35,171.55 |
$30,977.48 |
| 3.000 |
$103,592.27 |
$75,703.62 |
$60,753.81 |
$54,141.60 |
$43,480.45 |
$37,178.17 |
$33,053.76 |
| 3.500 |
$105,368.43 |
$77,526.52 |
$62,625.80 |
$56,046.79 |
$45,468.84 |
$39,248.89 |
$35,205.10 |
| 4.000 |
$107,163.44 |
$79,376.19 |
$64,532.31 |
$57,991.53 |
$47,508.86 |
$41,382.41 |
$37,429.36 |
| 4.500 |
$108,977.26 |
$81,252.51 |
$66,473.09 |
$59,975.47 |
$49,599.71 |
$43,577.27 |
$39,724.13 |
| 5.000 |
$110,809.85 |
$83,155.36 |
$68,447.88 |
$61,998.22 |
$51,740.53 |
$45,831.86 |
$42,086.82 |
| 5.500 |
$112,661.13 |
$85,084.60 |
$70,456.40 |
$64,059.34 |
$53,930.36 |
$48,144.46 |
$44,514.66 |
| 6.000 |
$114,531.07 |
$87,040.07 |
$72,498.32 |
$66,158.38 |
$56,168.19 |
$50,513.23 |
$47,004.76 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
