|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,180,000.00 |
|
|
| Down Payment： |
$3,354,000.00 |
| |
| Loan amount： |
$7,826,000.00 |
Total repayment： |
$12,555,169.75 |
| Monthly Payment： |
$41,850.57 (4.125% 300-term) |
Total int. paid： |
$4,729,169.75 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,590.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$111,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$419,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$96,504.34 |
$68,558.99 |
$53,519.00 |
$46,838.18 |
$35,991.33 |
$29,494.04 |
$25,171.51 |
| 1.500 |
$98,201.66 |
$70,270.83 |
$55,248.03 |
$48,579.35 |
$37,764.00 |
$31,299.02 |
$27,009.11 |
| 2.000 |
$99,917.95 |
$72,009.73 |
$57,012.18 |
$50,360.99 |
$39,590.43 |
$33,170.84 |
$28,926.42 |
| 2.500 |
$101,653.17 |
$73,775.63 |
$58,811.33 |
$52,182.92 |
$41,470.20 |
$35,108.75 |
$30,922.16 |
| 3.000 |
$103,407.29 |
$75,568.44 |
$60,645.32 |
$54,044.92 |
$43,402.81 |
$37,111.78 |
$32,994.73 |
| 3.500 |
$105,180.27 |
$77,388.08 |
$62,513.97 |
$55,946.71 |
$45,387.65 |
$39,178.80 |
$35,142.24 |
| 4.000 |
$106,972.08 |
$79,234.45 |
$64,417.07 |
$57,887.98 |
$47,424.02 |
$41,308.51 |
$37,362.52 |
| 4.125 |
$107,422.97 |
$79,700.20 |
$64,898.20 |
$58,379.42 |
$47,941.08 |
|
$37,928.69 |
| 4.500 |
$108,782.66 |
$81,107.42 |
$66,354.39 |
$59,868.37 |
$49,511.14 |
$43,499.45 |
$39,653.19 |
| 5.000 |
$110,611.97 |
$83,006.87 |
$68,325.65 |
$61,887.51 |
$51,648.14 |
$45,750.02 |
$42,011.66 |
| 5.500 |
$112,459.95 |
$84,932.67 |
$70,330.58 |
$63,944.95 |
$53,834.06 |
$48,058.49 |
$44,435.17 |
| 6.000 |
$114,326.55 |
$86,884.64 |
$72,368.86 |
$66,040.24 |
$56,067.89 |
$50,423.03 |
$46,920.82 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
