|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,992,000.00 |
|
|
| Down Payment： |
$3,297,600.00 |
| |
| Loan amount： |
$7,694,400.00 |
Total repayment： |
$11,555,994.00 |
| Monthly Payment： |
$38,519.98 (3.5% 300-term) |
Total int. paid： |
$3,861,594.00 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,496.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$109,920.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$412,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$94,881.55 |
$67,406.12 |
$52,619.04 |
$46,050.56 |
$35,386.11 |
$28,998.07 |
$24,748.23 |
| 1.500 |
$96,550.33 |
$69,089.17 |
$54,318.99 |
$47,762.45 |
$37,128.97 |
$30,772.70 |
$26,554.93 |
| 2.000 |
$98,237.75 |
$70,798.83 |
$56,053.48 |
$49,514.13 |
$38,924.69 |
$32,613.05 |
$28,440.00 |
| 2.500 |
$99,943.79 |
$72,535.03 |
$57,822.37 |
$51,305.43 |
$40,772.85 |
$34,518.37 |
$30,402.18 |
| 3.000 |
$101,668.42 |
$74,297.70 |
$59,625.52 |
$53,136.11 |
$42,672.96 |
$36,487.72 |
$32,439.90 |
| 3.500 |
$103,411.59 |
$76,086.74 |
$61,462.75 |
$55,005.92 |
$44,624.42 |
|
$34,551.29 |
| 4.000 |
$105,173.26 |
$77,902.06 |
$63,333.85 |
$56,914.55 |
$46,626.55 |
$40,613.88 |
$36,734.24 |
| 4.500 |
$106,953.40 |
$79,743.54 |
$65,238.59 |
$58,861.64 |
$48,678.57 |
$42,767.97 |
$38,986.39 |
| 5.000 |
$108,751.95 |
$81,611.05 |
$67,176.71 |
$60,846.82 |
$50,779.63 |
$44,980.70 |
$41,305.20 |
| 5.500 |
$110,568.86 |
$83,504.46 |
$69,147.92 |
$62,869.67 |
$52,928.80 |
$47,250.35 |
$43,687.96 |
| 6.000 |
$112,404.06 |
$85,423.62 |
$71,151.92 |
$64,929.72 |
$55,125.07 |
$49,575.13 |
$46,131.82 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
