Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$10,980,000.00 |
|
|
Down Payment: |
$3,294,000.00 |
| |
Loan amount: |
$7,686,000.00 |
Total repayment: |
$12,330,569.22 |
Monthly Payment: |
$41,101.90 (4.125% 300-term) |
Total int. paid: |
$4,644,569.22 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,490.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$109,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$411,750.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$94,777.96 |
$67,332.53 |
$52,561.60 |
$46,000.29 |
$35,347.48 |
$28,966.42 |
$24,721.21 |
1.500 |
$96,444.92 |
$69,013.75 |
$54,259.69 |
$47,710.31 |
$37,088.44 |
$30,739.11 |
$26,525.94 |
2.000 |
$98,130.51 |
$70,721.54 |
$55,992.28 |
$49,460.08 |
$38,882.19 |
$32,577.44 |
$28,408.95 |
2.500 |
$99,834.68 |
$72,455.85 |
$57,759.25 |
$51,249.42 |
$40,728.34 |
$34,480.68 |
$30,368.99 |
3.000 |
$101,557.42 |
$74,216.59 |
$59,560.43 |
$53,078.10 |
$42,626.37 |
$36,447.88 |
$32,404.49 |
3.500 |
$103,298.69 |
$76,003.68 |
$61,395.65 |
$54,945.87 |
$44,575.70 |
$38,477.93 |
$34,513.57 |
4.000 |
$105,058.45 |
$77,817.01 |
$63,264.71 |
$56,852.41 |
$46,575.65 |
$40,569.54 |
$36,694.14 |
4.125 |
$105,501.27 |
$78,274.43 |
$63,737.23 |
$57,335.07 |
$47,083.45 |
|
$37,250.18 |
4.500 |
$106,836.64 |
$79,656.48 |
$65,167.37 |
$58,797.38 |
$48,625.43 |
$42,721.28 |
$38,943.83 |
5.000 |
$108,633.23 |
$81,521.96 |
$67,103.37 |
$60,780.40 |
$50,724.20 |
$44,931.59 |
$41,260.11 |
5.500 |
$110,448.15 |
$83,413.30 |
$69,072.43 |
$62,801.03 |
$52,871.02 |
$47,198.76 |
$43,640.26 |
6.000 |
$112,281.35 |
$85,330.36 |
$71,074.24 |
$64,858.84 |
$55,064.89 |
$49,521.01 |
$46,081.45 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|