|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,620,000.00 |
|
|
| Down Payment： |
$3,186,000.00 |
| |
| Loan amount： |
$7,434,000.00 |
Total repayment： |
$11,926,288.26 |
| Monthly Payment： |
$39,754.29 (4.125% 300-term) |
Total int. paid： |
$4,492,288.26 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,310.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$106,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$398,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$91,670.49 |
$65,124.90 |
$50,838.26 |
$44,492.08 |
$34,188.54 |
$28,016.70 |
$23,910.68 |
| 1.500 |
$93,282.79 |
$66,751.00 |
$52,480.69 |
$46,146.04 |
$35,872.43 |
$29,731.27 |
$25,656.24 |
| 2.000 |
$94,913.11 |
$68,402.80 |
$54,156.47 |
$47,838.44 |
$37,607.37 |
$31,509.33 |
$27,477.51 |
| 2.500 |
$96,561.42 |
$70,080.24 |
$55,865.50 |
$49,569.11 |
$39,392.98 |
$33,350.17 |
$29,373.29 |
| 3.000 |
$98,227.67 |
$71,783.26 |
$57,607.63 |
$51,337.84 |
$41,228.79 |
$35,252.87 |
$31,342.04 |
| 3.500 |
$99,911.85 |
$73,511.75 |
$59,382.68 |
$53,144.37 |
$43,114.21 |
$37,216.36 |
$33,381.98 |
| 4.000 |
$101,613.91 |
$75,265.64 |
$61,190.46 |
$54,988.40 |
$45,048.58 |
$39,239.39 |
$35,491.05 |
| 4.125 |
$102,042.21 |
$75,708.06 |
$61,647.49 |
$55,455.23 |
$45,539.73 |
|
$36,028.86 |
| 4.500 |
$103,333.80 |
$77,044.79 |
$63,030.73 |
$56,869.60 |
$47,031.15 |
$41,320.59 |
$37,666.99 |
| 5.000 |
$105,071.48 |
$78,849.10 |
$64,903.26 |
$58,787.60 |
$49,061.11 |
$43,458.42 |
$39,907.32 |
| 5.500 |
$106,826.90 |
$80,678.44 |
$66,807.76 |
$60,741.98 |
$51,137.54 |
$45,651.26 |
$42,209.43 |
| 6.000 |
$108,599.99 |
$82,532.64 |
$68,743.94 |
$62,732.32 |
$53,259.48 |
$47,897.37 |
$44,570.59 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
