|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,240,000.00 |
|
|
| Down Payment： |
$3,072,000.00 |
| |
| Loan amount： |
$7,168,000.00 |
Total repayment： |
$9,512,242.81 |
| Monthly Payment： |
$31,707.48 (2.375% 300-term) |
Total int. paid： |
$2,344,242.81 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$43,100.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$102,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$384,000.00 (1st Residential Property) |
|
|
$768,000.00 (2nd Residential Property) |
|
|
$384,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$88,390.38 |
$62,794.63 |
$49,019.19 |
$42,900.09 |
$32,965.22 |
$27,014.22 |
$23,055.12 |
| 1.500 |
$89,944.99 |
$64,362.55 |
$50,602.85 |
$44,494.86 |
$34,588.85 |
$28,667.44 |
$24,738.22 |
| 2.000 |
$91,516.97 |
$65,955.24 |
$52,218.67 |
$46,126.70 |
$36,261.72 |
$30,381.88 |
$26,494.32 |
| 2.375 |
$92,707.34 |
$67,166.00 |
$53,451.58 |
$47,374.81 |
$37,548.45 |
|
$27,858.62 |
| 2.500 |
$93,106.30 |
$67,572.67 |
$53,866.55 |
$47,795.45 |
$37,983.44 |
$32,156.85 |
$28,322.27 |
| 3.000 |
$94,712.93 |
$69,214.74 |
$55,546.34 |
$49,500.89 |
$39,753.56 |
$33,991.47 |
$30,220.58 |
| 3.500 |
$96,336.85 |
$70,881.39 |
$57,257.87 |
$51,242.78 |
$41,571.51 |
$35,884.70 |
$32,187.52 |
| 4.000 |
$97,978.00 |
$72,572.52 |
$59,000.97 |
$53,020.83 |
$43,436.67 |
$37,835.34 |
$34,221.13 |
| 4.500 |
$99,636.36 |
$74,288.01 |
$60,775.39 |
$54,834.72 |
$45,348.31 |
$39,842.07 |
$36,319.20 |
| 5.000 |
$101,311.86 |
$76,027.76 |
$62,580.92 |
$56,684.09 |
$47,305.63 |
$41,903.41 |
$38,479.37 |
| 5.500 |
$103,004.47 |
$77,791.64 |
$64,417.28 |
$58,568.54 |
$49,307.76 |
$44,017.79 |
$40,699.12 |
| 6.000 |
$104,714.12 |
$79,579.50 |
$66,284.18 |
$60,487.66 |
$51,353.78 |
$46,183.52 |
$42,975.78 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
