Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$10,100,000.00 |
|
|
Down Payment: |
$3,030,000.00 |
| |
Loan amount: |
$7,070,000.00 |
Total repayment: |
$11,342,326.88 |
Monthly Payment: |
$37,807.76 (4.125% 300-term) |
Total int. paid: |
$4,272,326.88 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,050.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$101,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$378,750.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$87,181.92 |
$61,936.11 |
$48,349.01 |
$42,313.56 |
$32,514.53 |
$26,644.88 |
$22,739.91 |
1.500 |
$88,715.28 |
$63,482.59 |
$49,911.01 |
$43,886.53 |
$34,115.96 |
$28,275.50 |
$24,400.00 |
2.000 |
$90,265.77 |
$65,053.51 |
$51,504.74 |
$45,496.07 |
$35,765.95 |
$29,966.50 |
$26,132.10 |
2.500 |
$91,833.36 |
$66,648.82 |
$53,130.09 |
$47,142.00 |
$37,464.13 |
$31,717.20 |
$27,935.05 |
3.000 |
$93,418.03 |
$68,268.45 |
$54,786.92 |
$48,824.12 |
$39,210.05 |
$33,526.74 |
$29,807.41 |
3.500 |
$95,019.74 |
$69,912.31 |
$56,475.05 |
$50,542.20 |
$41,003.15 |
$35,394.09 |
$31,747.46 |
4.000 |
$96,638.46 |
$71,580.31 |
$58,194.31 |
$52,295.94 |
$42,842.81 |
$37,318.06 |
$33,753.26 |
4.125 |
$97,045.79 |
$72,001.07 |
$58,628.97 |
$52,739.91 |
$43,309.92 |
|
$34,264.74 |
4.500 |
$98,274.14 |
$73,272.35 |
$59,944.48 |
$54,085.03 |
$44,728.31 |
$39,297.36 |
$35,822.65 |
5.000 |
$99,926.74 |
$74,988.32 |
$61,725.32 |
$55,909.11 |
$46,658.87 |
$41,330.52 |
$37,953.29 |
5.500 |
$101,596.20 |
$76,728.08 |
$63,536.57 |
$57,767.80 |
$48,633.63 |
$43,415.99 |
$40,142.68 |
6.000 |
$103,282.48 |
$78,491.49 |
$65,377.95 |
$59,660.68 |
$50,651.68 |
$45,552.11 |
$42,388.22 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|