Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$10,090,000.00 |
|
|
Down Payment: |
$3,027,000.00 |
| |
Loan amount: |
$7,063,000.00 |
Total repayment: |
$11,331,096.85 |
Monthly Payment: |
$37,770.32 (4.125% 300-term) |
Total int. paid: |
$4,268,096.85 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,045.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$100,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$378,375.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$87,095.60 |
$61,874.79 |
$48,301.14 |
$42,271.67 |
$32,482.33 |
$26,618.50 |
$22,717.40 |
1.500 |
$88,627.44 |
$63,419.74 |
$49,861.59 |
$43,843.08 |
$34,082.18 |
$28,247.50 |
$24,375.84 |
2.000 |
$90,176.39 |
$64,989.10 |
$51,453.75 |
$45,451.02 |
$35,730.54 |
$29,936.83 |
$26,106.22 |
2.500 |
$91,742.44 |
$66,582.83 |
$53,077.49 |
$47,095.32 |
$37,427.04 |
$31,685.80 |
$27,907.39 |
3.000 |
$93,325.54 |
$68,200.85 |
$54,732.67 |
$48,775.78 |
$39,171.23 |
$33,493.55 |
$29,777.89 |
3.500 |
$94,925.67 |
$69,843.09 |
$56,419.14 |
$50,492.15 |
$40,962.55 |
$35,359.04 |
$31,716.03 |
4.000 |
$96,542.78 |
$71,509.44 |
$58,136.69 |
$52,244.16 |
$42,800.39 |
$37,281.12 |
$33,719.84 |
4.125 |
$96,949.71 |
$71,929.79 |
$58,570.92 |
$52,687.69 |
$43,267.04 |
|
$34,230.81 |
4.500 |
$98,176.84 |
$73,199.81 |
$59,885.13 |
$54,031.48 |
$44,684.03 |
$39,258.45 |
$35,787.18 |
5.000 |
$99,827.80 |
$74,914.07 |
$61,664.21 |
$55,853.75 |
$46,612.67 |
$41,289.59 |
$37,915.71 |
5.500 |
$101,495.61 |
$76,652.11 |
$63,473.66 |
$57,710.60 |
$48,585.48 |
$43,373.00 |
$40,102.94 |
6.000 |
$103,180.22 |
$78,413.78 |
$65,313.22 |
$59,601.61 |
$50,601.53 |
$45,507.01 |
$42,346.25 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|