| Property Price： | $2,300,000.00 |
| Down Payment： | $690,000.00 |
| Loan amount： | $1,610,000.00 |
| Monthly Payment： | $8,609.69 (4.125% 300-term) |
| Total repayment： | $2,582,906.12 |
| Total int. paid： | $972,906.12 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,150.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $23,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $27,520.93 | $14,104.26 | $9,635.76 | $7,404.30 | $6,067.65 | $5,178.40 | $4,544.80 |
| 1.500 | $27,868.92 | $14,456.43 | $9,993.96 | $7,768.98 | $6,438.97 | $5,556.44 | $4,929.57 |
| 2.000 | $28,219.69 | $14,814.17 | $10,360.49 | $8,144.72 | $6,824.05 | $5,950.87 | $5,333.33 |
| 2.500 | $28,573.25 | $15,177.45 | $10,735.31 | $8,531.44 | $7,222.73 | $6,361.45 | $5,755.67 |
| 3.000 | $28,929.59 | $15,546.28 | $11,118.36 | $8,929.02 | $7,634.80 | $6,787.82 | $6,196.09 |
| 3.500 | $29,288.71 | $15,920.62 | $11,509.61 | $9,337.35 | $8,060.04 | $7,229.62 | $6,653.98 |
| 4.000 | $29,650.60 | $16,300.47 | $11,908.98 | $9,756.28 | $8,498.17 | $7,686.39 | $7,128.67 |
| 4.125 | $29,741.51 | $16,396.28 | $12,010.08 | $9,862.65 | $8,609.69 | $7,802.86 | $7,249.89 |
| 4.500 | $30,015.26 | $16,685.78 | $12,316.39 | $10,185.65 | $8,948.90 | $8,157.63 | $7,619.43 |
| 5.000 | $30,382.69 | $17,076.55 | $12,731.78 | $10,625.29 | $9,411.90 | $8,642.83 | $8,125.47 |
| 5.500 | $30,752.87 | $17,472.73 | $13,155.04 | $11,074.99 | $9,886.81 | $9,141.40 | $8,645.96 |
| 6.000 | $31,125.81 | $17,874.30 | $13,586.09 | $11,534.54 | $10,373.25 | $9,652.76 | $9,180.05 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |