| Property Price： | $1,900,000.00 |
| Down Payment： | $570,000.00 |
| Loan amount： | $1,330,000.00 |
| Monthly Payment： | $7,112.35 (4.125% 300-term) |
| Total repayment： | $2,133,705.06 |
| Total int. paid： | $803,705.06 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,950.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $19,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $22,734.68 | $11,651.35 | $7,959.98 | $6,116.59 | $5,012.40 | $4,277.81 | $3,754.40 |
| 1.500 | $23,022.15 | $11,942.27 | $8,255.88 | $6,417.85 | $5,319.15 | $4,590.10 | $4,072.25 |
| 2.000 | $23,311.92 | $12,237.79 | $8,558.67 | $6,728.25 | $5,637.26 | $4,915.94 | $4,405.79 |
| 2.500 | $23,603.99 | $12,537.90 | $8,868.30 | $7,047.71 | $5,966.60 | $5,255.11 | $4,754.69 |
| 3.000 | $23,898.36 | $12,842.58 | $9,184.74 | $7,376.15 | $6,307.01 | $5,607.33 | $5,118.51 |
| 3.500 | $24,195.02 | $13,151.82 | $9,507.94 | $7,713.46 | $6,658.29 | $5,972.29 | $5,496.77 |
| 4.000 | $24,493.97 | $13,465.60 | $9,837.85 | $8,059.54 | $7,020.23 | $6,349.62 | $5,888.90 |
| 4.125 | $24,569.07 | $13,544.76 | $9,921.37 | $8,147.41 | $7,112.35 | $6,445.84 | $5,989.04 |
| 4.500 | $24,795.22 | $13,783.91 | $10,174.41 | $8,414.24 | $7,392.57 | $6,738.91 | $6,294.31 |
| 5.000 | $25,098.74 | $14,106.71 | $10,517.56 | $8,777.41 | $7,775.05 | $7,139.73 | $6,712.35 |
| 5.500 | $25,404.55 | $14,433.99 | $10,867.21 | $9,148.90 | $8,167.36 | $7,551.59 | $7,142.32 |
| 6.000 | $25,712.63 | $14,765.73 | $11,223.30 | $9,528.53 | $8,569.21 | $7,974.02 | $7,583.52 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |